CONDENSED COMBINED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions	9 Months Ended
	Oct. 01, 2022	Sep. 25, 2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)	$ (112)	$ (22)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation of property and equipment	17	12
Share-based compensation	112	73
Amortization of intangible assets	413	368
Exchange rate differences on cash and cash equivalents	6
Deferred income taxes	(8)	(24)
Interest on Dividend Note	20
Interest with related party, net	20	(2)
Other	(3)	(1)
Changes in operating assets and liabilities:
Decrease (increase) in trade accounts receivables	(67)	(57)
Decrease (increase) in other current assets	28	(4)
Decrease (increase) in inventories	(8)	30
Increase (decrease) in account payables and accrued expenses	22	31
Increase (decrease) in employee-related accrued expenses and long term benefits	(67)	20
Increase (decrease) in other current-liabilities	10	15
Decrease (increase) in other long term assets	15	(1)
Increase (decrease) in long-term liabilities	(3)
Net cash provided by operating activities	395	438
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment	(79)	(98)
Repayments of loan due from related party	734
Issuance of loan to related party	(336)	(390)
Net cash provided by (used in) investing activities	319	(488)
CASH FLOWS FROM FINANCING ACTIVITIES
Net transfers from Parent	99	69
Dividend paid	(336)
Share-based compensation recharge	(200)
Deferred offering costs	(14)
Changes in withholding tax related to employee stock plans		(2)
Net cash provided by (used in) financing activities	(451)	67
Effect of foreign exchange rate changes on cash and cash equivalents	(6)
Increase in cash, cash equivalents and restricted cash	257	17
Balance of cash, cash equivalents and restricted cash, at beginning of year	625	93
Balance of cash, cash equivalents and restricted cash, at end of period	882	110
Supplementary non-cash investing and financing activities:
Non cash purchase of property and equipment	9	28
Non-cash share based compensation recharge	9	105
Equity transaction in connection with the legal purchase of Moovit entities	900
Dividend Note with related party	3,500
Non cash deferred offering costs	1
Tax sharing agreement with Parent	16
Supplemental cash flow information:
Cash (paid) for income taxes, net of refunds	(40)	$ (35)
Interest received from related party	$ 29