XML 73 R55.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
Details of the Company’s income tax expense are as follows:
Year Ended December 31,
202320222021
Current tax expense:
   Federal$27,303 $26,738 $25,501 
   State3,608 7,783 9,234 
30,911 34,521 34,735 
Deferred tax benefit:
   Federal2,281 (17,780)(5,477)
   State(1,386)(8,332)(1,724)
   Foreign(5,554)(5,969)(3,874)
(4,659)(32,081)(11,075)
Change in valuation allowance5,554 6,008 5,965 
Total income tax expense$31,806 $8,448 $29,625 
Schedule of Income (Loss), Income Tax (Expense), and Effective Tax Rate
The differences between the income tax expense and the expected income taxes based on the statutory tax rate applied to pre-tax earnings (loss) are as follows:
Year Ended December 31,
202320222021
Income (loss) before income taxes
$(33,296)$(193,876)$47,104
Statutory tax rate21.00 %21.00 %21.00 %
Tax expense (benefit) based on statutory rates
(6,992)(40,714)9,892 
Difference in tax rates(4,463)2,500 16,753 
Gain on fair value of derivative(4,564)(44,106)(50,482)
IRC Section 280E disallowed expenses 10,862 43,272 12,520 
Share-based compensation173 10,509 2,361 
Interest expense and debt costs458 13,718 3,616 
Deemed interest income
842 — — 
Tax interest and penalties383 — — 
Change in valuation allowance5,554 6,008 5,965 
State taxes, net33 1,698 1,249 
Change in uncertain tax positions24,888 8,618 26,823 
Change in state tax rates(474)(2,557)— 
Impairment expense1,539 8,289 — 
Return to provision
2,786 — — 
Difference in foreign deferred and statutory tax rate
348 — — 
Contingent consideration
311 — — 
Other differences122 1,213 928 
Total income tax expense$31,806 $8,448 $29,625 
Effective tax rate(95.5)%(4.4)%62.9 %
Schedule of Deferred Tax Assets and Liabilities
Year-end deferred tax assets and liabilities were due to the following:
Year Ended December 31,
20232022
Deferred tax assets:
   Lease liability$17,760 $24,328 
   Net operating losses22,661 16,819 
   Financing fees830 1,487 
   Start-up costs603 661 
Share-based compensation817 — 
Interest carryforward
563 — 
Inventory419 1,555 
Property and equipment1,149 — 
Other deferred tax assets1,314 619 
Valuation allowance(22,951)(17,397)
$23,165 $28,072 
Deferred tax liabilities:
Right-of-use assets$(18,414)$(21,865)
Intangible assets(5,211)(5,235)
Property and equipment— (693)
Other deferred tax liabilities(235)(80)
$(23,860)$(27,873)
Net deferred tax asset (liabilities) (1)
$(695)$199 
(1) Net deferred tax assets are included in other non-current assets while net deferred tax liabilities are included in other non-current liabilities in the consolidated balance sheets.
Reconciliation of Unrecognized Tax Benefits
A reconciliation of the beginning and ending amount of unrecognized tax benefits (exclusive of interest and penalties) are as follows:
Balance at January 1, 2022
$41,503 
Reductions based on lapse of statute of limitations(552)
Additions based on tax positions related to the current year1,452 
Reductions based on tax positions related to the prior year
(127)
Additions for tax positions of prior years recorded to goodwill5,982 
Balance at December 31, 2022
$48,258 
Reductions based on lapse of statute of limitations(1,946)
Additions based on tax positions related to the current year19,843 
Additions based on tax positions related to the prior year
38,470 
Balance at December 31, 2023$104,625