XML 195 R40.htm IDEA: XBRL DOCUMENT v3.23.3
EQUITY (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Schedule of Warrants Outstanding and Exercisable The following table summarizes the status of warrants and related transactions:
Non-Derivative (Equity) Warrants
Derivative Liabilities Warrants (1)
Total Number of WarrantsWeighted - Average Exercise Price
Balance as of January 1, 2023
30,673,63555,375,20286,048,837$1.40 
Granted851,471 — 851,471 $0.61 
Cancelled/forfeited/expired(337,500)— (337,500)$1.49 
Reclassification17,512,280 (17,512,280)$— 
Balance as of September 30, 2023
48,699,88637,862,92286,562,808$1.16 
Exercisable as of September 30, 2023
46,524,88637,862,92284,387,808$1.14 
(1)In June 2023, 5,890,000 warrants were repriced from $1.25 to $1.00. Additionally, 17,512,280 warrants were reclassified from derivative liability warrants to non-derivative (equity) warrants and repriced from $2.086 to $1.00. Refer to Note 11 - Derivative Liabilities for additional information.
Summary of Stock Options Outstanding The following table summarizes the status of stock options and related transactions:
Number of Stock OptionsWeighted-Average Per Share Exercise Price
Issued and Outstanding as of January 1, 202330,752,259 $2.58 
Granted4,112,000 $0.51 
Cancelled/forfeited/expired(6,490,171)$2.60 
Issued and Outstanding as of September 30, 202328,374,088 $2.27 
Exercisable as of September 30, 202317,364,078 $2.49 
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions The following assumptions were used for the calculation at date of grant:
Nine Months Ended September 30,
20232022
Weighted average stock price$0.51$2.02
Weighted average expected stock price volatility76.9%73.1%
Expected annual dividend yield0%0%
Weighted average expected life6.0 years5.8 years
Weighted average risk-free annual interest rate3.6%2.6%
Weighted average grant date fair value$0.34$1.45
Nonvested Restricted Stock Shares Activity The following table summarizes the status of restricted stock and related transactions:
Number of Restricted Subordinate Voting Shares
Unvested restricted stock as of January 1, 20231,156,319
Cancelled/forfeited(54,774)
Vested and Released(1,099,684)
Unvested restricted stock as of September 30, 20231,861
Components of Share-based Compensation Expense
The components of share-based compensation expense are as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Stock options$712 $4,569 $4,170 $14,369 
Restricted stock— 347 293 1,625 
Warrants344 550 1,2671,120
Total share-based compensation expense$1,056 $5,466 $5,730 $17,114