XML 57 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
EARNINGS (LOSS) PER SHARE (Tables)
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Numerator:
Net (loss) income and comprehensive (loss) income attributable to Jushi shareholders$(54,696)$39,744 $(62,387)$11,695 
Less undistributed net income (loss) for participating securities455 (422)532 (120)
Net (loss) income and comprehensive (loss) income - basic(54,241)39,322 (61,855)11,575 
Dilutive effect of net income from derivative warrants liability(6,396)(55,021)(63,277)(66,125)
Net loss and comprehensive loss attributable to Jushi shareholders - diluted$(60,637)$(15,699)$(125,132)$(54,550)
Denominator:
Weighted-average shares of common stock - basic192,880,468 168,801,193 189,119,282 163,345,527 
Dilutive effect of derivative warrants10,289,463 30,479,959 16,576,308 32,596,551 
Weighted-average shares of common stock - diluted203,169,931 199,281,152 205,695,590 195,942,078 
Net (loss) income per common share attributable to Jushi:
Basic$(0.28)$0.23 $(0.33)$0.07 
Diluted$(0.30)$(0.08)$(0.61)$(0.28)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following table summarizes equity instruments that may, in the future, have a dilutive effect on earnings (loss) per share, but were excluded from consideration in the computation of diluted net loss per share for the three and nine months ended September 30, 2022 and 2021, because the impact of including them would have been anti-dilutive:
September 30,
20222021
Stock options28,428,120 10,921,452 
Warrants 28,840,202 28,995,403 
Unvested restricted stock awards1,237,069 3,666,511 
Convertible promissory notes 910,000 910,000 
59,415,391 44,493,366