XML 57 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
EARNINGS (LOSS) PER SHARE (Tables)
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Numerator:
Net income (loss) and comprehensive income (loss) attributable to Jushi shareholders$12,066 $2,826 $(7,691)$(28,049)
Less undistributed net income (loss) for participating securities(213)(105)66 282 
Net income(loss) and comprehensive income (loss) - basic11,853 2,721 (7,625)(27,767)
Add-back undistributed net income (loss) for participating securities213 105 (66)(282)
Dilutive effect of net income from derivative warrants liability(42,572)(21,061)(56,881)(11,104)
Less undistributed net income (loss) for participating securities(197)(88)140 961 
Net loss and comprehensive loss attributable to Jushi shareholders - diluted$(30,703)$(18,324)$(64,432)$(38,192)
Denominator:
Weighted-average shares of common stock - basic190,870,572 163,512,333 187,147,856 160,426,413 
Dilutive effect of derivative warrants14,826,581 33,028,892 20,890,427 33,671,370 
Weighted-average shares of common stock - diluted205,697,153 196,541,225 208,038,283 194,097,783 
Net income (loss) per common share attributable to Jushi:
Basic$0.06 $0.02 $(0.04)$(0.17)
Diluted$(0.15)$(0.09)$(0.31)$(0.20)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following table summarizes equity instruments that may, in the future, have a dilutive effect on earnings (loss) per share, but were excluded from consideration in the computation of diluted net loss per share for the three and six months ended June 30, 2022 and 2021, because the impact of including them would have been anti-dilutive:
June 30,
20222021
Stock options21,501,120 10,306,453 
Warrants 28,752,940 31,874,060 
Convertible promissory notes 910,000 910,000 
51,164,060 43,090,513