XML 115 R97.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Assets and Liabilities
The table below presents the Company’s financial assets and liabilities subject to fair value measurements on a recurring basis and the level of inputs used for each measurement:
Fair Value as of:
June 30, 2022
Balance Sheet AccountLevel 1Level 2Level 3Total
Liabilities:
Earnout liabilitiesEarnout liabilities— — 13,775 13,775 
Total liabilities$— $— $13,775 $13,775 
Schedule of Fair Value Inputs for Share-Based Compensation
The assumptions used in the Black-Scholes option pricing model, along with the certain other information regarding share-based compensation awards is as follows:
December 31, 2021December 31, 2020
Expected volatility (%)66.00 %45.40 %
Expected dividend growth rate (%)0.00 %0.00 %
Risk-free interest rate (%)0.87 %0.90 %
Expected term (years)3.513.51
Weighted average contractual life (years)3.763.50
Weighted average fair value of options granted$16.80 $16.02 
Weighted average exercise price - minimum$18.12 $11.05 
Weighted average exercise price - maximum$55.25 $30.39 
Aggregate intrinsic value of stock options outstanding$3,047 $27,682 
Compensation cost to be recognized for unvested options$8,505 $5,564 
Shareholder compensation expense$2,565 $996 
The earnout liabilities are determined using the monte carlo model, a Level 3 valuation. The significant inputs to the earnout liabilities and private warrant valuations are as follows:
June 30, 2022
Earnout Liabilities
Trigger price
$12.50 to $15.00
Stock price
$5.90 to $8.66
Volatility90 %
Time to maturity2 years
Risk-free rate%
Dividend yield—