XML 103 R85.htm IDEA: XBRL DOCUMENT v3.22.2.2
SHARE-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity The following table represents stock option activity for the years ended December 31, 2021 and 2020, respectively:
Employee share based option programWeighted average share priceNumber of shares
 (In thousands)
Options outstanding, January 1, 2020$8.29 453 
Granted$8.29 536 
Exercised— — 
Forfeited, expired and cancelled— — 
Options outstanding, December 31, 2020$8.29 989 
Granted36.91 377 
Exercised— — 
Forfeited, expired and cancelled(11.16)(180)
Options outstanding, December 31, 2021$21.88 1,186 
Options exercisable, December 31, 2021462 
Employee share based option programWeighted average Grant Date Fair ValueNumber of shares
 (In thousands)
Non-vested, January 1, 2020$10.28 453 
Granted$10.28 536 
Exercised— — 
Forfeited, expired and cancelled— — 
Non-vested, December 31, 2020$10.28 989 
Granted16.80 377 
Forfeited, expired and cancelled3.87 (180)
Vested6.85 (462)
Options outstanding, December 31, 2021$13.81 724 
Schedule of Fair Value Inputs for Share-Based Compensation
The assumptions used in the Black-Scholes option pricing model, along with the certain other information regarding share-based compensation awards is as follows:
December 31, 2021December 31, 2020
Expected volatility (%)66.00 %45.40 %
Expected dividend growth rate (%)0.00 %0.00 %
Risk-free interest rate (%)0.87 %0.90 %
Expected term (years)3.513.51
Weighted average contractual life (years)3.763.50
Weighted average fair value of options granted$16.80 $16.02 
Weighted average exercise price - minimum$18.12 $11.05 
Weighted average exercise price - maximum$55.25 $30.39 
Aggregate intrinsic value of stock options outstanding$3,047 $27,682 
Compensation cost to be recognized for unvested options$8,505 $5,564 
Shareholder compensation expense$2,565 $996 
The earnout liabilities are determined using the monte carlo model, a Level 3 valuation. The significant inputs to the earnout liabilities and private warrant valuations are as follows:
June 30, 2022
Earnout Liabilities
Trigger price
$12.50 to $15.00
Stock price
$5.90 to $8.66
Volatility90 %
Time to maturity2 years
Risk-free rate%
Dividend yield—