XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 240 $ 591,669 $ 591,909
Balance, shares at Dec. 31, 2021 2,400,000      
Net income 761,617 761,617
Balance at Mar. 31, 2022 $ 240 1,353,286 1,353,526
Balance, shares at Mar. 31, 2022 2,400,000      
Balance at Dec. 31, 2021 $ 240 591,669 591,909
Balance, shares at Dec. 31, 2021 2,400,000      
Net income       2,382,585
Balance at Dec. 31, 2022 $ 545 20,217,472 164,676 20,382,693
Balance, shares at Dec. 31, 2022 5,452,383      
Balance at Mar. 31, 2022 $ 240 1,353,286 1,353,526
Balance, shares at Mar. 31, 2022 2,400,000      
Net income 762,885 762,885
Balance at Jun. 30, 2022 $ 240 2,116,171 2,116,411
Balance, shares at Jun. 30, 2022 2,400,000      
Net income 319,795 319,795
Stock compensation expense 881,755 881,755
Distributions (2,809,578) (2,809,578)
Stock issued pursuant to Merger Agreement $ 265 17,161,312 17,161,577
Stock issued pursuant to merger agreement (in shares) 2,647,383      
Additional stock purchased pursuant to Merger Agreement $ 40 2,174,405 2,174,445
Additional stock purchased pursuant to Merger Agreement (in shares) 405,000      
Balance at Sep. 30, 2022 $ 545 20,217,472 (373,612) 19,844,405
Balance, shares at Sep. 30, 2022 5,452,383      
Net income 538,288 538,288
Balance at Dec. 31, 2022 $ 545 20,217,472 164,676 20,382,693
Balance, shares at Dec. 31, 2022 5,452,383      
Net income 5,966 5,966
Stock compensation expense 81,746 81,746
Balance at Mar. 31, 2023 $ 545 20,299,218 170,642 20,470,405
Balance, shares at Mar. 31, 2023 5,452,383      
Balance at Dec. 31, 2022 $ 545 20,217,472 164,676 20,382,693
Balance, shares at Dec. 31, 2022 5,452,383      
Net income       2,529,551
Balance at Dec. 31, 2023 $ 545 20,418,318 2,694,227 23,113,090
Balance, shares at Dec. 31, 2023 5,452,383      
Balance at Mar. 31, 2023 $ 545 20,299,218 170,642 20,470,405
Balance, shares at Mar. 31, 2023 5,452,383      
Net income 852,874 852,874
Stock compensation expense 39,700 39,700
Balance at Jun. 30, 2023 $ 545 20,338,918 1,023,516 21,362,979
Balance, shares at Jun. 30, 2023 5,452,383      
Net income 462,442 462,442
Stock compensation expense 39,700 39,700
Balance at Sep. 30, 2023 $ 545 20,378,618 1,485,958 21,865,121
Balance, shares at Sep. 30, 2023 5,452,383      
Net income 1,208,269 1,208,269
Stock compensation expense 39,700 39,700
Balance at Dec. 31, 2023 $ 545 $ 20,418,318 $ 2,694,227 $ 23,113,090
Balance, shares at Dec. 31, 2023 5,452,383