XML 41 R27.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF FEDERAL AND STATE INCOME TAXES

The provision for federal and state income taxes for the years ended December 31, 2023 and 2022 included the following:

 

           
   Year Ended December 31, 
   2023   2022 
Current provision (benefit):          
Federal  $

307,923

   $- 
State   

39,872

    - 
Deferred provision (benefit):          
Federal   280,776    (186,103)
State   (15,067)   (5,575)
Valuation allowance   -    - 
Total income tax expense (benefit)  $

613,504

   $(191,678)
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

 

           
   Year Ended December 31, 
   2023   2022 
Deferred tax assets:          
Net operating loss carryforwards  $1,289,646   $1,475,901 
Carrying value differences   215,337   203,541 
Net deferred tax assets   1,504,983    1,679,442 
         
Deferred tax liabilities:          
Carrying value differences   (355,632)   (238,208)
Net deferreds  $1,149,351   $1,441,234 
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

A reconciliation between the Company’s effective tax rate on income from continuing operations and the statutory tax rate for the years ended December 31, 2023 and 2022, is as follows:

 

           
   Year Ended December 31, 
   2023   2022 
         
Net income tax provision (benefit) at federal statutory rate of 21%  $660,042   $(172,768)
Adjustments to reconcile to the effective rate:          
State and local income tax (benefit), net of federal tax benefits   57,143    (14,736)
Dividends received deduction   (48,224)   - 
Non-taxable gain   (35,112)   - 
Stock compensation and related expenses   -    185,169 
W-1 Warrant mark-to-market   (23,520)   (189,000)
Other   3,175    (343)
Effective income tax provision (benefit)  $613,504   $(191,678)