XML 34 R20.htm IDEA: XBRL DOCUMENT v3.24.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT, USEFUL LIFE

Vehicles (in years)   5 
Furniture and fixtures (in years)   5 
Equipment (in years)   7 
SCHEDULE OF INTANGIBLE ASSETS,NET OF AMORTIZATION AND EXCLUDING GOODWILL

   December 31, 2023   December 31, 2022 
CrossingBridge  $2,044,398   $- 
Willow Oak   492,051    534,195 
Internet   618,841    689,731 
Intangible assets, net  $3,155,290   $1,223,926 
SCHEDULE OF REVENUES

   Year Ended December 31, 
CrossingBridge Operations Revenue  2023   2022 
Advised fund fee revenue  $6,087,547   $4,283,984 
Sub-advised fund fee revenue   2,087,769    2,740,605 
Service fee revenue   503,467    246,743 
Total fee revenue  $8,678,783   $7,271,332 
   Year Ended December 31, 
Willow Oak Operations Revenue  2023   2022 
Management fee revenue  $64,254   $22,176 
Fund management services revenue   109,282    38,740 
Performance fee revenue   9,434    583 
Total revenue  $182,970   $61,499 
 
SUMMARY OF AWARDS GRANTED AND NUMBER OF OUTSTANDING AWARDS

   Number of      Income Statement Impact for the 
Award Type 

Awards

Outstanding

   Vesting Schedule  Year Ended
December 31, 2023
 
Restricted stock units   99,766   25% on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the recipient’s continuous employment.  $72,331 
Restricted stock units   15,750   Fully vested on the date of grant.   68,513 
Restricted stock   82,761   25% on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the recipient’s continuous employment.   60,002 
Total outstanding awards   198,277      $200,846