XML 16 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current Assets    
Cash and cash equivalents $ 8,983,190 $ 10,690,398
Investments in securities, at fair value 7,715,075 5,860,688
Accounts receivable, net 1,064,413 744,638
Prepaids 160,333 91,473
Note receivable 50,000
Due from affiliate 123,823
Other current assets 26,889 57,446
Total current assets 17,949,900 17,618,466
Long-term Assets    
Goodwill 737,869 737,869
Intangible assets, net 3,155,290 1,223,926
Property and equipment, net 106,693
Investments in private companies, at cost 1,455,266
Investment in limited partnership, at net asset value 348,815 [1]
Investment in private company, equity method 301,154 450,000
Investment in special purpose acquisition company, at cost 250,250
Investment in warrants, at fair market value 62,400
Deferred tax assets, net 1,149,351 1,441,234
Total long-term assets 7,567,088 3,853,029
Total assets 25,516,988 21,471,495
Current Liabilities    
Accounts payable 5,856 71,306
Accrued compensation 23,342
Accrued expenses 305,065 260,185
Deferred revenue 147,039 156,859
Income taxes payable 54,250
Earn-out liability, current 732,173
Other current liabilities 476 1,110
Total current liabilities 1,244,859 512,802
Long-term Liabilities    
Earn-out liability, net of current portion 695,039
Class W-1 Warrant and redeemable Class B Common Stock 464,000 576,000
Total long-term liabilities 1,159,039 576,000
Total liabilities 2,403,898 1,088,802
Stockholders’ Equity    
Preferred stock, $0.0001 par value, 2,000,000 shares authorized; none issued and outstanding
Class A common stock, $0.0001 par value, 14,000,000 shares authorized; 5,452,383 shares issued and outstanding 545 545
Additional paid-in capital 20,418,318 20,217,472
Retained earnings 2,694,227 164,676
Total stockholders’ equity 23,113,090 20,382,693
Total liabilities and stockholders’ equity $ 25,516,988 $ 21,471,495
[1] Certain investments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.