XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Cash flows from operating activities:              
Net income $ 462,442 $ 5,966 $ 319,795 $ 761,617 $ 1,321,282 $ 1,844,297  
Adjustments to reconcile net income to net cash flows from operating activities:              
Note receivable revaluation         (334,400)  
Other income from W-1 Warrant mark-to-market         69,000 (522,000)  
Stock based compensation         161,146 881,755  
Amortization and depreciation         242,267 14,892  
Deferred tax assets, net         151,652 (400,283)  
(Increase) decrease in:              
Accounts receivable         (210,577) (180,566)  
Prepaids         (120,475) (84,530)  
Other current assets         27,730 93,571  
Increase (decrease) in:              
Accounts payable         (61,403) 875  
Accrued compensation         1,312,783 1,239,929  
Accrued expenses         (24,322) (364,692)  
Deferred revenue         7,640 (27,995)  
Other current liabilities         406 1,250  
Net cash provided by operating activities         2,542,729 2,496,503  
Cash flows from investing activities:              
Increase in investments         (2,467,561) (3,455,959)  
Investment in private company         (955,266) (450,000)  
Purchase of preferred stock and warrants         (500,000)  
Collection of note receivable         384,400  
Purchase of RiverPark Strategic Income Fund         (199,988)  
Investment in limited partnership         (172,512)  
Cash from Business Combination         15,873,598  
Net cash (used in) provided by investing activities         (3,910,927) 11,967,639  
Cash flows from financing activities:              
Decrease (increase) in due from affiliate         123,823 (38,823)  
Earn-outs paid         (385,742)  
Distributions paid         (2,809,578)  
Issuance of Class A Common Stock         2,174,445  
Decrease in due to affiliate         (3,377,291)  
Net cash used in financing activities         (261,919) (4,051,247)  
Net (decrease) increase in cash         (1,630,117) 10,412,895  
Cash and cash equivalents at beginning of the period - January 1   $ 10,690,398   $ 1,272,924 10,690,398 1,272,924 $ 1,272,924
Cash and cash equivalents at end of the period - September 30 $ 9,060,281   $ 11,685,819   9,060,281 11,685,819 $ 10,690,398
Non-cash and other supplemental information:              
Cash paid for interest         1,693  
Income taxes paid         $ 250,000