XML 52 R42.htm IDEA: XBRL DOCUMENT v3.23.3
SCHEDULE OF FAIR VALUE LIABILITIES MEASURED ON RECURRING BASIS UNOBSERVABLE INPUT RECONCILIATION (Details)
3 Months Ended 5 Months Ended
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
W1 Warrant And Class B Common Stock [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Balance $ 473,000 $ 828,000 $ 576,000 $ 1,476,000
Unrealized (gains) losses reported in other income 172,000 (355,000) 252,000 (900,000)
Balance $ 645,000 $ 473,000 $ 828,000 $ 576,000
W1 Warrant [Member] | Measurement Input, Share Price [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Measurement inputs 3.99      
W1 Warrant [Member] | Measurement Input, Exercise Price [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Measurement inputs 8.00      
W1 Warrant [Member] | Measurement Input, Price Volatility [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Measurement inputs 41.40      
W1 Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Measurement inputs 0.00      
W1 Warrant [Member] | Measurement Input Bond Equivalent Yield [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Measurement inputs 4.60      
W1 Warrant [Member] | Measurement Input, Expected Term [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Measurement inputs 3.87      
W1 Warrant [Member] | Measurement Input, Discount for Lack of Marketability [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Discount for lack of marketability 23.00