XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current Assets    
Cash and cash equivalents $ 9,060,281 $ 10,690,398
Investments in securities, at fair value 8,321,151 5,860,688
Accounts receivable, net 955,215 744,638
Prepaids 211,948 91,473
Note receivable 50,000
Due from affiliate 123,823
Other current assets 29,716 57,446
Total current assets 18,578,311 17,618,466
Long-term Assets    
Goodwill 737,869 737,869
Intangible assets, net 3,323,259 1,223,926
Investments in private companies, at cost 1,405,266 450,000
Investment in preferred shares and warrants, at cost 500,000
Investment in limited partnership, at net asset value 179,610 [1]
Deferred tax assets, net 1,289,582 1,441,234
Total long-term assets 7,435,586 3,853,029
Total assets 26,013,897 21,471,495
Current Liabilities    
Accounts payable 9,903 71,306
Accrued compensation 1,336,125 23,342
Accrued expenses 235,863 260,185
Deferred revenue 164,499 156,859
Earn-out liability, current 759,590
Other current liabilities 1,516 1,110
Total current liabilities 2,507,496 512,802
Long-term Liabilities    
Earn-out liability, net of current portion 996,280
Class W-1 Warrant and redeemable Class B Common Stock 645,000 576,000
Total long-term liabilities 1,641,280 576,000
Total liabilities 4,148,776 1,088,802
Stockholders’ Equity    
Preferred stock, $0.0001 par value, 2,000,000 shares authorized; none issued and outstanding
Class A common stock, $0.0001 par value, 14,000,000 shares authorized; 5,452,383 shares issued and outstanding 545 545
Additional paid-in capital 20,378,618 20,217,472
Retained earnings 1,485,958 164,676
Total stockholders’ equity 21,865,121 20,382,693
Total liabilities and stockholders’ equity $ 26,013,897 $ 21,471,495
[1] Certain investments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated balance sheets.