XML 29 R19.htm IDEA: XBRL DOCUMENT v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT, USEFUL LIFE

Furniture and fixtures (in years)   5 
Equipment (in years)   7 
SCHEDULE OF INTANGIBLE ASSETS,NET OF AMORTIZATION AND EXCLUDING GOODWILL

   September 30, 2023   December 31, 2022 
CrossingBridge  $2,161,478   $- 
Willow Oak   502,587    534,195 
Internet   659,194    689,731 
Intangible assets, net  $3,323,259   $1,223,926 
SUMMARY OF AWARDS GRANTED AND NUMBER OF OUTSTANDING AWARDS

          Income Statement Impact for the 
Award Type  Number of Awards Outstanding   Vesting Schedule  Three Months Ended September 30, 2023   Nine Months Ended September 30, 2023 
Restricted stock units   99,766   25% on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the recipient’s continuous employment.  $21,699   $50,632 
Restricted stock units   15,750   Fully vested on the date of grant.   -     68,513 
Restricted stock   82,761   25% on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the recipient’s continuous employment.   18,001    42,001 
Total outstanding awards   198,277      $39,700   $161,146 
SCHEDULE OF REVENUES

   Three-Month Period Ended September 30,   Nine-Month Period Ended September 30, 
CrossingBridge Operations Revenue  2023   2022   2023   2022 
Advised fund fee revenue  $1,706,102   $1,092,079   $4,107,804   $3,251,263 
Sub-advised fund fee revenue   526,948    815,269    1,611,378    2,125,566 
Service fee revenue   110,197    86,424    393,797    86,424 
Total fee revenue  $2,343,247   $1,993,772   $6,112,979   $5,463,253 

 

   Three-Month Period Ended September 30,   Nine-Month Period Ended September 30, 
Willow Oak Operations Revenue  2023   2022   2023   2022 
Management fee revenue  $16,697   $8,206   $47,400   $8,206 
Fund management services revenue   19,299    13,769    85,349    13,769 
Total revenue  $35,996   $21,975   $132,749   $21,975