XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current Assets    
Cash and cash equivalents $ 9,338,304 $ 10,690,398
Investments in securities, at fair value 7,798,616 5,860,688
Accounts receivable, net 916,453 744,638
Prepaids 122,441 91,473
Note receivable 50,000
Due from affiliate 123,823
Other current assets 57,446
Total current assets 18,175,814 17,618,466
Long-term Assets    
Goodwill 737,869 737,869
Intangible assets, net 3,461,054 1,223,926
Investments in private companies, at cost 1,405,266 450,000
Investment in limited partnership, at net asset value 194,874 [1]
Deferred tax assets, net 1,334,532 1,441,234
Total long-term assets 7,133,595 3,853,029
Total assets 25,309,409 21,471,495
Current Liabilities    
Accounts payable 28,295 71,306
Accrued compensation 890,750 23,342
Accrued expenses 172,904 260,185
Deferred revenue 167,500 156,859
Income taxes payable 117,037
Earn-out liability, current 787,007
Other current liabilities 674 1,110
Total current liabilities 2,164,167 512,802
Long-term Liabilities    
Earn-out liability, net of current portion 1,309,263
Class W-1 Warrant and redeemable Class B Common Stock 473,000 576,000
Total long-term liabilities 1,782,263 576,000
Total liabilities 3,946,430 1,088,802
Stockholders’ Equity    
Preferred stock, $0.0001 par value, 2,000,000 shares authorized, none issued and outstanding
Class A common stock, $0.0001 par value, 14,000,000 shares authorized; 5,452,383 shares issued and outstanding 545 545
Additional paid-in capital 20,338,918 20,217,472
Retained earnings 1,023,516 164,676
Total stockholders’ equity 21,362,979 20,382,693
Total liabilities and stockholders’ equity $ 25,309,409 $ 21,471,495
[1] Certain investments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated balance sheets.