XML 29 R19.htm IDEA: XBRL DOCUMENT v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT, USEFUL LIFE

 

Furniture and fixtures (in years) 5
Equipment (in years) 7
SCHEDULE OF INTANGIBLE ASSETS,NET OF AMORTIZATION AND EXCLUDING GOODWILL

 

   June 30, 2023   December 31, 2022 
CrossingBridge  $2,278,558   $- 
Willow Oak   513,123    534,195 
Internet   669,373    689,731 
Intangible assets, net  $3,461,054   $1,223,926 
SUMMARY OF AWARDS GRANTED AND NUMBER OF OUTSTANDING AWARDS

          Income Statement Impact for the 
Award Type  Number of Awards Outstanding   Vesting Schedule  Three Months
Ended
June 30, 2023
   Six Months
Ended
June 30, 2023
 
Restricted stock units   99,766   25% on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the recipient’s continuous employment.  $21,699   $28,932 
Restricted stock units   15,750   Fully vested on the date of grant.   -    68,513 
Restricted stock   82,761   25% on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the recipient’s continuous employment.   18,001    24,001 
Total outstanding awards   198,277      $39,700   $121,446 
SCHEDULE OF REVENUES

   Three-Month
Period Ended June 30,
   Six-Month
Period Ended June 30,
 
CrossingBridge Operations Revenue  2023   2022   2023   2022 
                 
Advised fund fee revenue  $1,376,227   $1,159,926   $2,401,691   $2,159,184 
Sub-advised fund fee revenue   536,504    602,431    1,084,430    1,310,297 
Service fee revenue   129,747    -    283,611    - 
Total fee revenue  $2,042,478   $1,762,357   $3,769,732   $3,469,481 
 
                 
   Three-Month
Period Ended June 30,
   Six-Month
Period Ended June 30,
 
Willow Oak Operations Revenue  2023   2022   2023   2022 
                 
Management fee revenue  $15,535   $-   $30,703   $- 
Fund management services revenue   56,705    -    66,050    - 
Total revenue  $72,240   $-   $96,753   $-