XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Note 5 - Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
  

Level I

  

Level II

  

Level III

 

March 31, 2023

 

Quoted Prices in Active Markets for Identical Assets

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

 
             

Investments in securities, at fair value (cost $6,255,614)

 $6,408,355  $-  $- 

W-1 Warrant and Class B Common Stock liability, at fair value

  -   -   828,000 

Total

 $6,408,355  $-  $828,000 
  

Level I

  

Level II

  

Level III

 

December 31, 2022

 

Quoted Prices in Active Markets for Identical Assets

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

 
             

Investments in securities, at fair value (cost $5,802,395)

 $5,860,688  $-  $- 

W-1 Warrant and Class B Common Stock liability, at fair value

  -   -   576,000 

Total

 $5,860,688  $-  $576,000 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

W-1 Warrant and Class B Common Stock

    

Inputs below are as of March 31, 2023

    
     

ENDI Corp. closing stock price

 $4.35 

Warrant exercise price

 $8.00 

Estimated equity volatility over remaining term

  40.30%

ENDI Corp. annual rate of dividends

  0.00%

Bond equivalent yield

  3.60%

Remaining term of W-1 Warrant

  4.37 

Discount for lack of marketability

  23.00%
     

August 11, 2022

 $1,476,000 

Less: Unrealized gains reported in other income

  (900,000)

December 31, 2022

  576,000 

Plus: Unrealized losses reported in other income

  252,000 

March 31, 2023

 $828,000