XML 25 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Unaudited Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020 2,400,000      
Balance at Dec. 31, 2020 $ 240 $ 0 $ 593,683 $ 593,923
Net income $ 0 0 205,428 205,428
Balance (in shares) at Mar. 31, 2021 2,400,000      
Balance at Mar. 31, 2021 $ 240 0 799,111 799,351
Balance (in shares) at Dec. 31, 2020 2,400,000      
Balance at Dec. 31, 2020 $ 240 0 593,683 593,923
Net income       1,510,086
Balance (in shares) at Dec. 31, 2021 2,400,000      
Balance at Dec. 31, 2021 $ 240 0 591,669 591,909
Balance (in shares) at Mar. 31, 2021 2,400,000      
Balance at Mar. 31, 2021 $ 240 0 799,111 799,351
Net income 0 0 306,202 306,202
Distribution $ 0 0 (400,000) (400,000)
Balance (in shares) at Jun. 30, 2021 2,400,000      
Balance at Jun. 30, 2021 $ 240 0 705,313 705,553
Net income 0 0 402,233 402,233
Distribution $ 0 0 (1,000,000) (1,000,000)
Balance (in shares) at Sep. 30, 2021 2,400,000      
Balance at Sep. 30, 2021 $ 240 0 107,546 107,786
Net income 0 0 596,223 596,223
Distribution $ 0 0 (112,100) (112,100)
Balance (in shares) at Dec. 31, 2021 2,400,000      
Balance at Dec. 31, 2021 $ 240 0 591,669 591,909
Net income $ 0 0 761,617 761,617
Balance (in shares) at Mar. 31, 2022 2,400,000      
Balance at Mar. 31, 2022 $ 240 0 1,353,286 1,353,526
Balance (in shares) at Dec. 31, 2021 2,400,000      
Balance at Dec. 31, 2021 $ 240 0 591,669 591,909
Net income       2,382,585
Balance (in shares) at Dec. 31, 2022 5,452,383      
Balance at Dec. 31, 2022 $ 545 20,217,472 164,676 20,382,693
Balance (in shares) at Mar. 31, 2022 2,400,000      
Balance at Mar. 31, 2022 $ 240 0 1,353,286 1,353,526
Net income $ 0 0 762,885 762,885
Balance (in shares) at Jun. 30, 2022 2,400,000      
Balance at Jun. 30, 2022 $ 240 0 2,116,171 2,116,411
Net income 0 0 319,795 319,795
Distribution $ 0 0 (2,809,578) (2,809,578)
Stock issued pursuant to Merger Agreement (in shares) 2,647,383      
Stock issued pursuant to Merger Agreement $ 265 17,161,312 0 17,161,577
Additional stock purchased pursuant to Merger Agreement (in shares) 405,000      
Additional stock purchased pursuant to Merger Agreement $ 40 2,174,405 0 2,174,445
Stock based compensation $ 0 881,755 0 881,755
Balance (in shares) at Sep. 30, 2022 5,452,383      
Balance at Sep. 30, 2022 $ 545 20,217,472 (373,612) 19,844,405
Net income $ 0 0 538,288 538,288
Balance (in shares) at Dec. 31, 2022 5,452,383      
Balance at Dec. 31, 2022 $ 545 $ 20,217,472 $ 164,676 $ 20,382,693