XML 42 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Note 5 - Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
  

Level I

  

Level II

  

Level III

 

December 31, 2022

 

Quoted Prices in Active Markets for Identical Assets

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

 
             

Investments in securities, at fair value (cost $5,802,395)

 $5,860,688  $-  $- 

W-1 Warrant and Class B Common Stock liability, at fair value

  -   -   576,000 

Total

 $5,860,688  $-  $576,000 
  

Level I

  

Level II

  

Level III

 

December 31, 2021

 

Quoted Prices in Active Markets for Identical Assets

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

 
             

Investments in securities, at fair value (cost $2,265,489)

 $2,265,088  $-  $- 

W-1 Warrant and Class B Common Stock liability, at fair value

  -   -   - 

Total

 $2,265,088  $-  $- 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

W-1 Warrant and Class B Common Stock

    

Inputs below are as of December 31, 2022

    
     

ENDI Corp. closing stock price

 $3.75 

Warrant exercise price

 $8.00 

Estimated equity volatility over remaining term

  38.00%

ENDI Corp. annual rate of dividends

  0.00%

Bond equivalent yield

  3.99%

Remaining term of W-1 Warrant

 

4.75 years

 

Discount for lack of marketability

  23.00%
     

August 11, 2022

 $1,476,000 

Less: Unrealized gains reported in other income

  522,000 

September 30, 2022

  954,000 

Less: Unrealized gains reported in other income

  378,000 

December 31, 2022

 $576,000