XML 50 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Operations
12 Months Ended
Jun. 30, 2025
HKD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
HKD ($)
$ / shares
shares
Jun. 30, 2023
HKD ($)
$ / shares
shares
Revenues        
Total revenues $ 23,081,094 $ 2,940,304 $ 49,450,434 $ 44,684,149
Cost of revenues        
Cost of revenues 19,439,759 2,476,434 42,120,168 37,295,682
Gross profit 3,641,335 463,870 7,330,266 7,388,467
Operating expenses        
General and administrative expenses 10,749,795 1,369,418 4,480,135 4,244,637
Total operating expenses 10,749,795 1,369,418 4,480,135 4,244,637
Income (Loss) from operations (7,108,460) (905,548) 2,850,131 3,143,830
Other income (expenses)        
Interest expense (1,846) (235) (10,367) (34,551)
Other income 599,134 76,324 52,807 23,403
Equity in loss of unconsolidated investees (111,379) (14,189)
Total other income (expenses), net 485,909 61,900 42,440 (11,148)
Income (Loss) before income tax (6,622,551) (843,648) 2,892,571 3,132,682
Income tax expense (credit)        
Current (56,010) (7,135) 297,067 467,592
Deferred (728,286) (92,777)
Total income tax expense (credit) (784,296) (99,912) 297,067 467,592
Net income (loss) $ (5,838,255) $ (743,736) $ 2,595,504 $ 2,665,090
Weighted average number of Ordinary Shares        
Basic (in Shares) 17,750,137 17,750,137 16,000,000 16,000,000
Diluted (in Shares) 17,750,137 17,750,137 16,000,000 16,000,000
Earnings (Loss) per share        
Basic (in Dollars per share and Dollars per share) | (per share) $ (0.33) $ (0.04) $ 0.162 $ 0.167
Diluted (in Dollars per share and Dollars per share) | (per share) $ (0.33) $ (0.04) $ 0.162 $ 0.167
Third parties        
Cost of revenues        
Cost of revenues $ 18,306,259 $ 2,332,037 $ 40,980,168 $ 36,097,137
Related parties        
Cost of revenues        
Cost of revenues 1,133,500 144,397 1,140,000 1,198,545
Cloud services and data center managed services | Third parties        
Revenues        
Total revenues 14,388,087 1,832,901 39,604,258 15,112,472
Cloud services and data center managed services | Related parties        
Revenues        
Total revenues 1,800,000 8,475,000
Telecommunication, consultancy and related services | Third parties        
Revenues        
Total revenues $ 8,693,007 $ 1,107,403 $ 8,046,176 $ 21,096,677