XML 82 R37.htm IDEA: XBRL DOCUMENT v3.25.3
Taxes (Tables)
12 Months Ended
Jun. 30, 2025
Taxes [Abstract]  
Schedule of Income Tax Provision

The income tax provision consisted of the following components:

 

   For the years ended June 30, 
   2023   2024   2025 
   HKD   HKD   HKD   US$ 
Hong Kong                    
Current  $467,592   $297,067   $(56,010)  $(7,135)
Deferred   
-
    
-
    (728,286)   (92,777)
Total provision for income taxes  $467,592   $297,067   $(784,296)  $(99,912)
Schedule of Reconciliation Between the Company’s Actual Provision for Income Taxes

A reconciliation between the Company’s actual provision for income taxes and the provision at the Hong Kong statutory rate was as follows:

 

   For the years ended June 30 
   2023   2024   2025 
    HKD    HKD    HKD    US$ 
Income (loss) before income tax   3,132,682   $2,892,571   $(6,622,551)  $(843,648)
Hong Kong income tax rate   16.5%   16.5%   16.5%   16.5%
Income tax expense computed at statutory rate   516,893    477,274    (1,092,721)   (139,202)
Preferential rate   (165,000)   (165,000)   (36,561)   (4,658)
Reconciling items:                    
Non-taxable items in Hong Kong   (9,975)   (30,394)   (74,828)   (9,532)
Expenses not deductible for tax   131,674    18,187    82,675    10,532 
Tax losses not recognised   
-
    
-
    338,639    43,139 
Tax credit   (6,000)   (3,000)   (1,500)   (191)
Total income tax expense   467,592   $297,067   $(784,296)  $(99,912)
Effective tax rate   14.9%   10.3%   11.8%   11.8%
Schedule of Deferred Tax Assets and Liabilities

The following table sets forth the significant components of the aggregate deferred tax assets and liabilities of the Company as of:

 

   As of June 30, 
   2024   2025 
   HKD   HKD   US$ 
Deferred Tax Assets               
Net operating loss carry forwards  $
-
   $2,974,221   $378,887 
Total deferred tax assets  $
-
   $2,974,221   $378,887 
                
Deferred Tax Liabilities               
Depreciation of property and equipment  $
-
   $(218,250)  $(27,803)
Amortization of intangible assets   
-
    (2,027,685)   (258,307)
Total deferred tax liabilities  $
-
   $(2,245,935)  $(286,110)
                
Deferred tax assets, net  $
-
   $728,286   $92,777