XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders’ (Deficit) Equity - USD ($)
$ in Thousands
Total
ELOC
PIPE
Previously Reported
Revision of Prior Period, Adjustment
Non-redeemable convertible preferred stock
Non-redeemable convertible preferred stock
Previously Reported
Non-redeemable convertible preferred stock
Revision of Prior Period, Adjustment
Common stock
Common stock
ELOC
Common stock
PIPE
Common stock
Previously Reported
Common stock
Revision of Prior Period, Adjustment
Additional paid-in capital
Additional paid-in capital
ELOC
Additional paid-in capital
PIPE
Additional paid-in capital
Previously Reported
Additional paid-in capital
Revision of Prior Period, Adjustment
Accumulated deficit
Accumulated deficit
Previously Reported
Accumulated deficit
Revision of Prior Period, Adjustment
Accumulated other comprehensive loss
Accumulated other comprehensive loss
Previously Reported
Accumulated other comprehensive loss
Revision of Prior Period, Adjustment
Preferred stock, balance (in shares) at Dec. 31, 2021           122,564,333 [1] 137,765,828 (15,201,495)                                
Common stock, balance (in shares) at Dec. 31, 2021                 2,817,498 [1]     3,166,949 (349,451)                      
Balance at Dec. 31, 2021 $ 3,020 [1]     $ 3,020 $ 0 $ 189,881 [1] $ 189,881 $ 0 $ 0 [1]     $ 2,610 $ (2,610) $ 148,850 [1]     $ 146,240 $ 2,610 $ (325,268) [1] $ (325,268) $ 0 $ (10,443) [1] $ (10,443) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Merger and Business Combination (in shares)           (122,564,333)     96,764,117                              
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Merger and Business Combination           $ (189,881)     $ 10         189,871                    
Issuance of common stock (in shares)                   381,540 5,816,528                          
Issuance of common stock   $ 3,271 $ 40,000               $ 1       $ 3,271 $ 39,999                
Merger, net of redemptions and transaction costs (in shares)                 4,327,512                              
Merger, net of redemptions and transaction costs (16,242)                         (16,242)                    
Exercise of warrants (in shares)                 115,025                              
Exercise of warrants 910                         910                    
Exercise of stock options (in shares)                 155,137                              
Exercise of stock options 141                         141                    
Stock-based compensation 3,355                         3,355                    
Foreign currency translation adjustment, net of tax 18                                         18    
Net loss (38,740)                                   (38,740)          
Preferred stock, balance (in shares) at Sep. 30, 2022           0                                    
Common stock, balance (in shares) at Sep. 30, 2022                 110,377,357                              
Balance at Sep. 30, 2022 (4,267)         $ 0     $ 11         370,155         (364,008)     (10,425)    
Preferred stock, balance (in shares) at Jun. 30, 2022           122,564,333 137,765,828 (15,201,495)                                
Common stock, balance (in shares) at Jun. 30, 2022                 2,972,635     3,341,327 (368,692)                      
Balance at Jun. 30, 2022 (20,732)     $ (20,732) $ 0 $ 189,881 $ 189,881 $ 0 $ 0     $ 2,811 $ (2,811) 150,565     $ 147,754 $ 2,811 (350,697) $ (350,697) $ 0 (10,481) $ (10,481) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Merger and Business Combination (in shares)           (122,564,333)     96,764,117                              
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Merger and Business Combination           $ (189,881)     $ 10         189,871                    
Issuance of common stock (in shares)                   381,540 5,816,528                          
Issuance of common stock   $ 3,271 $ 40,000               $ 1       $ 3,271 $ 39,999                
Merger, net of redemptions and transaction costs (in shares)                 4,327,512                              
Merger, net of redemptions and transaction costs (16,242)                         (16,242)                    
Exercise of warrants (in shares)                 115,025                              
Exercise of warrants 910                         910                    
Stock-based compensation 1,781                         1,781                    
Foreign currency translation adjustment, net of tax 56                                         56    
Net loss (13,311)                                   (13,311)          
Preferred stock, balance (in shares) at Sep. 30, 2022           0                                    
Common stock, balance (in shares) at Sep. 30, 2022                 110,377,357                              
Balance at Sep. 30, 2022 $ (4,267)         $ 0     $ 11         370,155         (364,008)     (10,425)    
Common stock, balance (in shares) at Dec. 31, 2022 113,335,530               113,335,530                              
Balance at Dec. 31, 2022 $ (5,914)               $ 11         381,274         (376,797)     (10,402)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Issuance of common stock (in shares)                 39,487,104                              
Issuance of common stock $ 61,346               $ 4         61,342                    
Exercise of stock options (in shares) 2,329,067               2,239,676                              
Exercise of stock options $ 1,890                         1,890                    
Issuance of common stock in connection with the ESPP (in shares)                 226,453                              
Issuance of common stock in connection with the ESPP 273                         273                    
Stock-based compensation 17,362                         17,362                    
Short-swing profit settlement 244                         244                    
Foreign currency translation adjustment, net of tax (70)                                         (70)    
Net loss $ (66,335)                                   (66,335)          
Common stock, balance (in shares) at Sep. 30, 2023 155,288,763               155,288,763                              
Balance at Sep. 30, 2023 $ 8,796               $ 15         462,385         (443,132)     (10,472)    
Common stock, balance (in shares) at Jun. 30, 2023                 128,028,658                              
Balance at Jun. 30, 2023 (27,893)               $ 12         409,885         (427,303)     (10,487)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Issuance of common stock (in shares)                 26,247,450                              
Issuance of common stock 45,663               $ 3         45,660                    
Exercise of stock options (in shares)                 786,202                              
Exercise of stock options 683                         683                    
Issuance of common stock in connection with the ESPP (in shares)                 226,453                              
Issuance of common stock in connection with the ESPP 273                         273                    
Stock-based compensation 5,884                         5,884                    
Foreign currency translation adjustment, net of tax 15                                         15    
Net loss $ (15,829)                                   (15,829)          
Common stock, balance (in shares) at Sep. 30, 2023 155,288,763               155,288,763                              
Balance at Sep. 30, 2023 $ 8,796               $ 15         $ 462,385         $ (443,132)     $ (10,472)    
[1] Shares of legacy non-redeemable convertible preferred stock and legacy common stock have been retroactively restated to give effect to the Merger.