XML 84 R57.htm IDEA: XBRL DOCUMENT v3.23.1
Loans payable, net - Components (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 05, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Loans payable        
Loan payable, beginning of period   $ 29,844 $ 13,624  
Contributions   0 16,786  
Payments   (21,511) (31) $ 0
Interest and final fee on Venture Loan   1,808 0  
Foreign exchange (gain) loss   (1,903) (167)  
Loan payable, end of period   28,941 29,844 13,624
Discount        
Discount, beginning of period   (17,391) (11,948)  
SIF discount on additional contribution   0 (7,167)  
Interest expense   2,483 1,728  
Non-cash interest income from SIF   (5,673) 0  
Foreign exchange (gain) loss   1,122 (4)  
Discount, end of period   (19,459) (17,391) $ (11,948)
Total loans payable, net   9,482 12,453  
Current portion of long term debt, net   1,671 220  
Loans payable, net, noncurrent   7,811 12,233  
Other notes payable | Financing of Directors and Officers Insurance        
Loans payable        
Contributions   2,893 0  
Payments   (1,500)    
Discount        
Total loans payable, net   1,400    
Other notes payable | Venture Loan        
Loans payable        
Contributions   20,000 0  
Payments $ (21,800) (21,808) 0  
Other notes payable | Other Loans        
Loans payable        
Payments   (1,893) (399)  
Other notes payable | TPC Government Loans        
Loans payable        
Payments   $ (400) $ (400)