XML 64 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-based compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Assumptions used to estimate fair value of stock options granted The assumptions used to estimate the fair value of stock options granted during the years ended December 31, 2022, 2021 and 2020 are as follows:
Year ended December 31,
202220212020
Expected dividend yield— — — 
Expected volatility36.6 %56.3 %45.0 %
Expected term (years)6.18.59.4
Risk-free interest rate3.0 %0.9 %0.43 %
Stock option activity
The following table summarizes the Company’s stock option activity during the periods presented (in thousands except share and per share data):
Number of optionsWeighted  average  exercise  price  ($)Weighted average remaining contractual term (years)Aggregate intrinsic value ($)
Outstanding as of December 31, 202012,654,8070.81 9.38— 
Granted4,369,8660.82 — — 
Exercised(105,203)0.81 — — 
Cancelled(171,204)0.81 — — 
Forfeited(412,132)0.81 — — 
Outstanding as of December 31, 202116,336,1340.81 8.5580,179 
Granted1,500,08110.07 — — 
Exercised(1,380,609)0.81 — 1,981 
Forfeited(1,050,228)1.43 — — 
Expired(17,832)0.81 — — 
Outstanding as of December 31, 202215,387,5461.76 7.128,763 
Options exercisable as of December 31, 202211,309,4260.89 6.537,056 
Options unvested as of December 31, 20224,076,0903.86 8.741,706 
Preferred stock warrants outstanding and exercisable
As of December 31, 2022, the following preferred stock warrants of D-Wave Systems were outstanding and exercisable:
Number of warrants outstandingWeighted average exercise price ($)Expiry DateNumber exercisable
3,247,6371.92 29-Nov-261,299,055
Total, December 31, 20223,247,6371.92  1,299,055
RSU activity and related information The following table summarizes the RSU activity and related information under the 2022 Plan:
Number of OutstandingWeighted average Grant Date Fair Value ($)
Unvested as of December 31, 2021— $— 
Granted8,278,317 5.72 
Forfeited(135,013)0.12 
Vested— — 
Unvested as of December 31, 20228,143,304 $5.69 
Stock-based compensation expense
The following table summarizes the stock-based compensation expense classified in the consolidated statements of operations and comprehensive loss as follows (in thousands):
Year ended December 31,
202220212020
Cost of revenue$379 $41 $49 
Research and development3,1412971,464
General and administrative2,615 1,164 1,346 
Sales and marketing3,029 237 130 
Total stock-based compensation$9,164 $1,739 $2,989