XML 87 R63.htm IDEA: XBRL DOCUMENT v3.22.4
Loans payable - Components (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Aug. 05, 2022
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Loans payable          
Loan payable, beginning of period   $ 29,844 $ 13,624 $ 13,624  
Contributions       16,786  
Payments   (20,000) (23)    
Interest and final fee on Venture Loan   1,808      
Foreign exchange (gain) loss   (1,948)   (167)  
Loan payable, end of period   29,527   29,844 $ 13,624
Discount          
Discount, beginning of period   (17,391) (11,948) (11,948)  
Additional contribution discount   (130)   (7,167)  
Interest expense   1,902   1,728  
Foreign exchange (gain) loss   1,236   (4)  
Total discount, end of period   (14,383)   (17,391) (11,948)
Short-term portion   2,232   220  
Long-term portion   12,912   12,233  
Total loans payable   15,144   12,453  
Directors And Officers Insurance Financing [Member] | Notes Payable, Other Payables [Member]          
Loans payable          
Contributions   2,893      
Discount          
Total loans payable   2,000      
Venture Loan [Member] | Notes Payable, Other Payables [Member]          
Loans payable          
Contributions   20,000      
Payments $ (21,800) (21,808)      
Other Loans [Member] | Notes Payable, Other Payables [Member]          
Loans payable          
Payments   (1,262)   (399)  
DWave System [Member]          
Loans payable          
Loan payable, beginning of period   29,844 13,624 13,624 5,555
Contributions       16,786 11,661
Payments       (31)  
Payments       (399) 0
TPC debt forgiveness       0 (3,873)
Foreign exchange (gain) loss       (167) 281
Loan payable, end of period       29,844 13,624
Discount          
Discount, beginning of period   $ (17,391) $ (11,948) (11,948) 0
Additional contribution discount       (7,167) (11,199)
Interest expense       1,728 232
Foreign exchange (gain) loss       (4) (233)
Total discount, end of period       (17,391) (11,948)
Short-term portion       220 355
Long-term portion       12,233 1,321
Total loans payable       12,453 1,676
DWave System [Member] | TPC Loan [Member]          
Loans payable          
TPC debt forgiveness         (3,900)
Discount          
Additional contribution discount       $ 0 $ (748)