XML 29 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed consolidated statements of stockholders' (deficit) equity - USD ($)
$ in Thousands
Total
Restatement Adjustment
Scenario Previously Reported
Private Placement [Member]
Equity Line Of Credit [Member]
D-Wave Systems Inc. [Member]
Non-redeemable convertible preferred stock
Non-redeemable convertible preferred stock
Restatement Adjustment
Non-redeemable convertible preferred stock
Scenario Previously Reported
Non-redeemable convertible preferred stock
D-Wave Systems Inc. [Member]
Common stock
Common stock
Restatement Adjustment
Common stock
Scenario Previously Reported
Common stock
Private Placement [Member]
Common stock
Equity Line Of Credit [Member]
Common stock
D-Wave Systems Inc. [Member]
Additional Paid-in capital
Additional Paid-in capital
Restatement Adjustment
Additional Paid-in capital
Scenario Previously Reported
Additional Paid-in capital
Private Placement [Member]
Additional Paid-in capital
Equity Line Of Credit [Member]
Additional Paid-in capital
D-Wave Systems Inc. [Member]
Accumulated deficit
Accumulated deficit
Restatement Adjustment
Accumulated deficit
Scenario Previously Reported
Accumulated deficit
D-Wave Systems Inc. [Member]
Accumulated other comprehensive loss
Accumulated other comprehensive loss
Restatement Adjustment
Accumulated other comprehensive loss
Scenario Previously Reported
Accumulated other comprehensive loss
D-Wave Systems Inc. [Member]
Balance at Dec. 31, 2019           $ (103,868)       $ 152,091           $ 16,337           $ 21,784       $ (283,704)       $ (10,376)
Balance (in Shares) at Dec. 31, 2019                   135,012,939           15,220,212                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Exercise of stock options (in shares)                               11,250                            
Exercise of stock options           4                   $ 10           (6)                
Stock-based compensation           269                               269                
D-Wave issuance of preferred stock pursuant to exercise of warrants           818       $ 818                                        
D-Wave issuance of preferred stock pursuant to exercise of warrants (in shares)                   313,159                                        
D-Wave share issuance costs           (110)       $ (110)                                        
D-Wave stock exchanged on transaction           (169,140)       $ (152,799)           $ (16,347)                            
D-Wave stock exchanged on transaction (in Shares)                   (135,326,098)           (15,231,462)                            
DWSI Common Stock issued on D-Wave common stock conversion           8,450                   $ 2,491           5,966                
DWSI Common Stock issued on D-Wave common stock conversion (in Shares)                               3,060,746                            
DWSI Class A Preferred Stock issued on D-Wave preferred stock conversion           160,690       $ 47,336                       113,354                
DWSI Class A Preferred Stock issued on D-Wave preferred stock conversion (in Shares)                   27,065,220                                        
DWSI Class B Preferred Stock issued for cash           43,679       $ 43,679                                        
DWSI Class B Preferred Stock issued for cash (in Shares)                   53,958,748                                        
DWSI Class B Preferred Stock issued on D-Wave convertible debt transfer           99,298       $ 99,298                                        
DWSI Class B Preferred Stock issued on D-Wave convertible debt transfer (in Shares)                   56,741,860                                        
DWSI share issuance costs           (432)       $ (432)                                        
DWSI fair value of warrants issued for services           450                               450                
DWSI exercise of stock options           1                   $ 1                            
DWSI exercise of stock options (in Shares)                               1,000                            
DWSI stock-based compensation           2,720                               2,720                
Net income (loss)           (10,019)                                       (10,019)        
Foreign currency translation adjustment, net of tax           $ (82)                                               (82)
Preferred stock, balance (in shares) at Dec. 31, 2020           137,765,828 122,564,333 (15,201,495) 137,765,828                                          
Common stock, balance (in shares) at Dec. 31, 2020           3,061,746         2,723,903 (337,843) 3,061,746                                  
Balance (in Shares) at Dec. 31, 2020                   137,765,828           3,061,746                            
Balance at Dec. 31, 2020 $ 30,237 $ (2,492) $ 32,729     $ 32,729 $ 189,881 $ 0 $ 189,881 $ 189,881 $ 0 $ (2,492) $ 2,492     $ 2,492 $ 144,537 $ 0 $ 144,537     144,537 $ (293,723) $ 0 $ (293,723) (293,723) $ (10,458) $ 0 $ (10,458) (10,458)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Exercise of stock options (in shares)                     74,770                                      
Exercise of stock options (30)                               (30)                          
Stock-based compensation 555                               555                          
Net income (loss) (17,705)                                           (17,705)              
Foreign currency translation adjustment, net of tax 40                                                   40      
Preferred stock, balance (in shares) at Sep. 30, 2021             122,564,333                                              
Common stock, balance (in shares) at Sep. 30, 2021                     2,798,673                                      
Balance at Sep. 30, 2021 13,097           $ 189,881       $ 0           145,062           (311,428)       (10,418)      
Balance at Dec. 31, 2020 $ 30,237 (2,492) 32,729     $ 32,729 $ 189,881 $ 0 $ 189,881 $ 189,881 $ 0 $ (2,492) $ 2,492     $ 2,492 144,537 0 144,537     144,537 (293,723) 0 (293,723) (293,723) (10,458) 0 (10,458) (10,458)
Balance (in Shares) at Dec. 31, 2020                   137,765,828           3,061,746                            
Preferred stock, balance (in shares) at Dec. 31, 2020           137,765,828 122,564,333 (15,201,495) 137,765,828                                          
Common stock, balance (in shares) at Dec. 31, 2020           3,061,746         2,723,903 (337,843) 3,061,746                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Exercise of stock options (in shares)           105,203                   105,203                            
Exercise of stock options           $ 82                   $ 118           (36)                
Stock-based compensation           1,739                               1,739                
Net income (loss)           (31,545)                                       (31,545)        
Foreign currency translation adjustment, net of tax           $ 15                                               15
Preferred stock, balance (in shares) at Dec. 31, 2021 122,564,333         137,765,828 122,564,333 (15,201,495) 137,765,828                                          
Common stock, balance (in shares) at Dec. 31, 2021 2,817,498         3,166,949         2,817,498 (349,451) 3,166,949                                  
Balance (in Shares) at Dec. 31, 2021                   137,765,828           3,166,949                            
Balance at Dec. 31, 2021 $ 3,020 0 3,020     $ 3,021 $ 189,881 $ 0 $ 189,881 $ 189,881 $ 0 $ (2,610) $ 2,610     $ 2,610 148,850 2,610 146,240     146,240 (325,268) 0 (325,268) (325,268) (10,443) 0 (10,443) (10,443)
Balance at Jun. 30, 2021 17,053 (2,586) 19,639       $ 189,881 $ 0 $ 189,881   $ 0 $ (2,586) $ 2,586       144,838 0 144,838       (307,219) 0 (307,219)   (10,447) 0 (10,447)  
Preferred stock, balance (in shares) at Jun. 30, 2021             122,564,333 (15,201,495) 137,765,828                                          
Common stock, balance (in shares) at Jun. 30, 2021                     2,796,004 (346,785) 3,142,789                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Exercise of stock options (in shares)                     2,669                                      
Exercise of stock options (1)                               (1)                          
Stock-based compensation 225                               225                          
Net income (loss) (4,209)                                           (4,209)              
Foreign currency translation adjustment, net of tax 29                                                   29      
Preferred stock, balance (in shares) at Sep. 30, 2021             122,564,333                                              
Common stock, balance (in shares) at Sep. 30, 2021                     2,798,673                                      
Balance at Sep. 30, 2021 13,097           $ 189,881       $ 0           145,062           (311,428)       (10,418)      
Balance at Dec. 31, 2021 $ 3,020 0 3,020     $ 3,021 $ 189,881 $ 0 $ 189,881 $ 189,881 $ 0 $ (2,610) $ 2,610     $ 2,610 148,850 2,610 146,240     $ 146,240 (325,268) 0 (325,268) $ (325,268) (10,443) 0 (10,443) $ (10,443)
Preferred stock, balance (in shares) at Dec. 31, 2021 122,564,333         137,765,828 122,564,333 (15,201,495) 137,765,828                                          
Common stock, balance (in shares) at Dec. 31, 2021 2,817,498         3,166,949         2,817,498 (349,451) 3,166,949                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Exercise of stock options (in shares) 174,378                   155,137                                      
Exercise of stock options $ 72                               72                          
Stock-based compensation $ 3,695                               3,695                          
Issuance of common stock       $ 40,000 $ 3,271                 $ 1           $ 39,999 $ 3,271                  
Issuance of common stock (in shares)         381,540                 5,816,528 381,540                              
Stock Issued During Period Shares Exercise Of Warrants 115,025                   115,025                                      
Stock Issued During Period Value Exercise Of Warrants $ 910                               910                          
Net income (loss) (37,868)                                           (37,868)              
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Business Combination (Note 3) (in shares)             (122,564,333)       96,764,117                                      
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Business Combination (Note 3) 0           $ (189,881)       $ 10           189,871                          
Exchange of common stock (in shares)                     4,327,512                                      
Business Combination, net of redemptions and transaction costs (Note 3) (13,828)                               (13,828)                          
Foreign currency translation adjustment, net of tax $ 18                                                   18      
Preferred stock, balance (in shares) at Sep. 30, 2022 0           0                                              
Common stock, balance (in shares) at Sep. 30, 2022 110,377,357                   110,377,357                                      
Balance at Sep. 30, 2022 $ (710)           $ 0       $ 11           372,840           (363,136)       (10,425)      
Balance at Jun. 30, 2022 (20,093) $ 0 $ (20,093)       $ 189,881 $ 0 $ 189,881   $ 0 $ (2,811) $ 2,811       150,590 $ 2,811 $ 147,779       (350,083) $ 0 $ (350,083)   (10,481) $ 0 $ (10,481)  
Preferred stock, balance (in shares) at Jun. 30, 2022             122,564,333 (15,201,495) 137,765,828                                          
Common stock, balance (in shares) at Jun. 30, 2022                     2,972,635 (368,692) 3,341,327                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Stock-based compensation 2,027                               2,027                          
Issuance of common stock       $ 40,000 $ 3,271                 $ 1           $ 39,999 $ 3,271                  
Issuance of common stock (in shares)                           5,816,528 381,540                              
Stock Issued During Period Shares Exercise Of Warrants                     115,025                                      
Stock Issued During Period Value Exercise Of Warrants 910                               910                          
Net income (loss) (13,053)                                           (13,053)              
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Business Combination (Note 3) (in shares)             (122,564,333)       96,764,117                                      
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Business Combination (Note 3) 0           $ (189,881)       $ 10           189,871                          
Exchange of common stock (in shares)                     4,327,512                                      
Business Combination, net of redemptions and transaction costs (Note 3) (13,828)                               (13,828)                          
Foreign currency translation adjustment, net of tax $ 56                                                   56      
Preferred stock, balance (in shares) at Sep. 30, 2022 0           0                                              
Common stock, balance (in shares) at Sep. 30, 2022 110,377,357                   110,377,357                                      
Balance at Sep. 30, 2022 $ (710)           $ 0       $ 11           $ 372,840           $ (363,136)       $ (10,425)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Issuance of common stock (in shares)       5,816,528 127,180                                                  
Common stock, balance (in shares) at Aug. 05, 2022 110,007,972