XML 28 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Revenue $ 1,695 $ 1,307 $ 4,778 $ 3,853    
Cost of revenue 609 307 1,778 873    
Total gross profit 1,086 1,000 3,000 2,980    
Operating expenses:            
Research and development 7,334 6,313 20,933 19,268    
General and administrative 6,921 2,801 14,527 7,831    
Sales and marketing 2,099 1,679 5,438 3,975    
Total operating expenses 16,354 10,793 40,898 31,074    
Loss from operations (15,268) (9,793) (37,898) (28,094)    
Other income (expense), net:            
Interest expense (1,336) (205) (3,874) (590)    
Government assistance 0 4,560 0 9,146    
Gain on investment in marketable securities 0 1,164 0 1,164    
Change in fair value of warrant liabilities 2,603 0 2,603 0    
Other income (expense), net 948 65 1,301 669    
Total other income (expense), net 2,215 5,584 30 10,389    
Net income (loss) $ (13,053) $ (4,209) $ (37,868) $ (17,705)    
Net loss per share, basic (in usd per share) $ (0.11) $ (0.03) $ (0.31) $ (0.14)    
Net loss per share, diluted (in usd per share) $ (0.11) $ (0.03) $ (0.31) $ (0.14)    
Weighted-average shares used in calculating net loss per share, basic and diluted [1] 116,256,805 125,362,390 122,337,727 125,331,065    
Weighted-average shares used in computing net loss per share, diluted (in shares) [1] 116,256,805 125,362,390 122,337,727 125,331,065    
Comprehensive loss:            
Net income (loss) $ (13,053) $ (4,209) $ (37,868) $ (17,705)    
Foreign currency translation adjustment, net of tax 56 29 18 40    
Comprehensive loss $ (12,997) $ (4,180) $ (37,850) $ (17,665)    
DWave System [Member]            
Revenue         $ 6,279 $ 5,160
Cost of revenue         1,750 915
Total gross profit         4,529 4,245
Operating expenses:            
Research and development         25,401 20,411
General and administrative         11,897 11,587
Sales and marketing         6,179 3,714
Total operating expenses         43,477 35,712
Loss from operations         (38,948) (31,467)
Other income (expense), net:            
Interest expense         (1,728) (5,257)
Government assistance         7,167 12,027
Gain on debt extinguishment         0 3,873
Gain on settlement of warrant liability         0 7,836
Gain on investment in marketable securities         1,163 0
Other income (expense), net         801 2,969
Total other income (expense), net         7,403 21,448
Net income (loss)         $ (31,545) $ (10,019)
Net loss per share, basic (in usd per share)         $ (0.28) $ (0.08)
Net loss per share, diluted (in usd per share)         $ (0.28) $ (0.08)
Weighted-average shares used in calculating net loss per share, basic and diluted         111,911,127 121,358,898
Weighted-average shares used in computing net loss per share, diluted (in shares)         111,911,127 121,358,989
Comprehensive loss:            
Net income (loss)         $ (31,545) $ (10,019)
Foreign currency translation adjustment, net of tax         15 (82)
Comprehensive loss         $ (31,530) $ (10,101)
[1] Weighted-average shares have been retroactively restated to give effect to the Business Combination.