XML 58 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Loans payable (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Short-term Debt [Line Items]    
Components of loans payable The following table shows the component of loans payable (in thousands):
 
    
September 30,
    
December 31,
 
    
2022
    
2021
 
Loan payable, beginning of period
   $ 29,844      $ 13,624  
SIF contribution
     —          16,786  
Financing of Directors and Officers Insurance
     2,893        —    
Venture Loan
     20,000        —    
Payments
     (1,262      (399
Interest and final fee on Venture Loan
     1,808        —    
Repayment of the Venture Loan
     (21,808      —    
Foreign exchange (gain) loss
     (1,948      (167
  
 
 
    
 
 
 
Loan payable, end of period
   $ 29,527      $ 29,844  
  
 
 
    
 
 
 
Discount, beginning of period
   $ (17,391    $ (11,948
SIF discount on additional contribution
     —          (7,167
TPC discount on additional contribution
     —          —    
Venture Loan discount
     (130      —    
Interest expense
     1,902        1,728  
Foreign exchange (gain) loss
     1,236        (4
  
 
 
    
 
 
 
Total discount, end of period
   $ (14,383    $ (17,391
  
 
 
    
 
 
 
Total loans payable, end of period
   $ 15,144      $ 12,453  
Short-term portion
     2,232        220  
Long-term portion
     12,912        12,233  
  
 
 
    
 
 
 
Total loans payable
   $ 15,144      $ 12,453  
  
 
 
    
 
 
 
 
DWave System [Member]    
Short-term Debt [Line Items]    
Components of loans payable   The following table shows the component of loans payable, net (in thousands):
 
    
December 31,
 
    
2021
    
2020
 
Loans payable, beginning of year
   $ 13,624      $ 5,555  
SIF contribution
     16,786        11,661  
Payments
     (399      —    
TPC debt forgiveness
     —          (3,873
Foreign exchange (gain) loss
     (167      281  
    
 
 
    
 
 
 
Loans payable, end of year
   $ 29,844      $ 13,624  
    
 
 
    
 
 
 
Discount, beginning of year
   $ (11,948    $ —    
SIF discount on additional contribution
     (7,167      (11,199
TPC discount on additional contribution
     —          (748
Government interest expense
     1,728        232  
Foreign exchange (gain) loss
     (4      (233
    
 
 
    
 
 
 
Discount, end of year
   $ (17,391    $ (11,948
    
 
 
    
 
 
 
Total Loans payable, net
   $ 12,453      $ 1,676  
Short-term portion
     220        355  
Long-term portion
     12,233        1,321  
    
 
 
    
 
 
 
Total loans payable, net
     12,453        1,676