XML 84 R68.htm IDEA: XBRL DOCUMENT v3.23.1
Merger (Q1) (Details)
$ / shares in Units, $ in Thousands
Aug. 05, 2022
USD ($)
$ / shares
shares
Aug. 02, 2022
USD ($)
Schedule Of Reverse Recapitalization [Line Items]    
Exchange ratio 1.4541326  
Conversion ratio 0.889657  
Sale of stock, price (in usd per share) | $ / shares $ 10  
Proceeds from Issuance of Private Placement | $ $ 40,000  
Commitment fee liability | $   $ 2,600
PIPE    
Schedule Of Reverse Recapitalization [Line Items]    
Issuance of common stock (in shares) 5,816,528  
DCPM Class A common stock    
Schedule Of Reverse Recapitalization [Line Items]    
Stock exchanged in exchange of common stock (in shares) 902,213  
DPCM Capital, Inc. Stockholders | DCPM Class A common stock    
Schedule Of Reverse Recapitalization [Line Items]    
Exchange of common stock (in shares) [1] 1,311,937  
DPCM Capital, Inc. Stockholders | DCPM Class B common stock    
Schedule Of Reverse Recapitalization [Line Items]    
Exchange of common stock (in shares) [2] 3,015,575  
Conversion ratio 1  
D-Wave Systems Inc. Stockholders    
Schedule Of Reverse Recapitalization [Line Items]    
Aggregate consideration paid (in shares) [3] 99,736,752  
[1] Prior to the Merger, there were 30,000,000 shares of DPCM Class A common stock subject to possible redemption outstanding. Also prior to the Merger, 29,097,787 shares of DPCM Class A common stock subject to possible redemption were redeemed, resulting in 902,213 shares of DPCM Class A common stock outstanding immediately prior to the Merger. The number of Common Shares that former stockholders of DPCM Class A common stock received upon exchanging their shares in connection with the Merger was calculated by multiplying the 902,213 shares of DPCM Class A common stock outstanding immediately prior to the Merger by the Exchange Ratio. All fractional shares were rounded down.
[2] Prior to the Merger, there were 7,500,000 shares of DPCM Class B common stock outstanding. Also prior to the Merger, 4,484,425 shares of DPCM Class B common stock were forfeited, resulting in 3,015,575 shares of DPCM Class B common stock outstanding immediately prior to the Merger. In connection with the Merger, the former stockholders of DPCM Class B common stock exchanged their shares for Common Shares on a one-for-one basis.
[3] In conjunction with the Merger, all of D-Wave Systems' non-redeemable convertible preferred stock was converted into D-Wave Systems' common stock. As a result, there were 112,106,972 shares of D-Wave Systems' common stock outstanding immediately prior to the Merger. In conjunction with the Merger, the number of Common Shares that former stockholders of D-Wave Systems' common stock received upon exchanging their shares in conjunction with the Merger was calculated by multiplying the 112,106,972 shares of D-Wave Systems' common stock outstanding by the conversion ratio of 0.889657 (the “Conversion Ratio”), resulting in 99,736,752 shares of D-Wave Quantum Inc. common stock outstanding (including 48,409,601 Exchangeable Shares). During the year ended December 31, 2022, 787 Exchangeable Shares were exchanged for Common Shares. All fractional shares were rounded down.