XML 21 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed consolidated statements of stockholders' (deficit) equity (Q1) - USD ($)
$ in Thousands
Total
Previously Reported
Revision of Prior Period, Adjustment
Non-redeemable convertible preferred stock
Non-redeemable convertible preferred stock
Previously Reported
Non-redeemable convertible preferred stock
Revision of Prior Period, Adjustment
Common stock
Common stock
Previously Reported
Common stock
Revision of Prior Period, Adjustment
Additional paid-in capital
Additional paid-in capital
Previously Reported
Additional paid-in capital
Revision of Prior Period, Adjustment
Accumulated deficit
Accumulated deficit
Previously Reported
Accumulated deficit
Revision of Prior Period, Adjustment
Accumulated other comprehensive loss
Accumulated other comprehensive loss
Previously Reported
Accumulated other comprehensive loss
Revision of Prior Period, Adjustment
Preferred stock, balance (in shares) at Dec. 31, 2019 [1]       120,115,206 135,012,939 (14,897,733)                        
Common stock, balance (in shares) at Dec. 31, 2019 [1]             13,540,768 15,220,212 (1,679,444)                  
Balance at Dec. 31, 2019 $ (103,868) $ (103,868) $ 0 $ 152,091 $ 152,091 $ 0 $ 0 $ 16,337 $ (16,337) $ 38,121 $ 21,784 $ 16,337 $ (283,704) $ (283,704) $ 0 $ (10,376) $ (10,376) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Exercise of stock options (in shares) [1]             10,009                      
Exercise of stock options 4           $ 0     4                
Stock-based compensation 269                 269                
Foreign currency translation adjustment, net of tax (82)                             (82)    
Net loss (10,019)                       (10,019)          
Preferred stock, balance (in shares) at Dec. 31, 2020 [1]       122,564,333                            
Common stock, balance (in shares) at Dec. 31, 2020 [1]             2,723,904                      
Balance at Dec. 31, 2020 $ 32,729     $ 189,881     $ 0     147,029     (293,723)     (10,458)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Exercise of stock options (in shares) 105,203           93,595 [1]                      
Exercise of stock options $ 82                 82                
Stock-based compensation 1,739                 1,739                
Foreign currency translation adjustment, net of tax 15                             15    
Net loss $ (31,545)                       (31,545)          
Preferred stock, balance (in shares) at Dec. 31, 2021 122,564,333     122,564,333 [1],[2] 137,765,828 (15,201,495)                        
Common stock, balance (in shares) at Dec. 31, 2021 2,817,498           2,817,499 [1],[2] 3,166,949 (349,450)                  
Balance at Dec. 31, 2021 $ 3,020 [2] 3,020 0 $ 189,881 [2] $ 189,881 $ 0 $ 0 [2] $ 2,610 $ (2,610) 148,850 [2] 146,240 2,610 (325,268) [2] (325,268) 0 (10,443) [2] (10,443) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Exercise of stock options (in shares)             8,768                      
Exercise of stock options 7                 7                
Stock-based compensation 783                 783                
Foreign currency translation adjustment, net of tax (70)                             (70)    
Net loss (11,657)                       (11,657)          
Preferred stock, balance (in shares) at Mar. 31, 2022       122,564,333                            
Common stock, balance (in shares) at Mar. 31, 2022             2,826,267                      
Balance at Mar. 31, 2022 $ (7,917)     $ 189,881     $ 0     149,640     (336,925)     (10,513)    
Preferred stock, balance (in shares) at Dec. 31, 2021 122,564,333     122,564,333 [1],[2] 137,765,828 (15,201,495)                        
Common stock, balance (in shares) at Dec. 31, 2021 2,817,498           2,817,499 [1],[2] 3,166,949 (349,450)                  
Balance at Dec. 31, 2021 $ 3,020 [2] $ 3,020 $ 0 $ 189,881 [2] $ 189,881 $ 0 $ 0 [2] $ 2,610 $ (2,610) 148,850 [2] $ 146,240 $ 2,610 (325,268) [2] $ (325,268) $ 0 (10,443) [2] $ (10,443) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Exercise of stock options (in shares) 1,380,609           1,228,268 [1]                      
Exercise of stock options $ 1,077                 1,077                
Stock-based compensation 9,164                 9,164                
Foreign currency translation adjustment, net of tax 41                             41    
Net loss $ (51,529)                       (51,529)          
Preferred stock, balance (in shares) at Dec. 31, 2022 0     0 [1]                            
Common stock, balance (in shares) at Dec. 31, 2022 113,335,530 [1]           113,335,530                      
Balance at Dec. 31, 2022 $ (5,914)     $ 0     $ 11     381,274     (376,797)     (10,402)    
Common stock, balance (in shares) at Aug. 05, 2022 110,007,972                                  
Common stock, balance (in shares) at Dec. 31, 2022 113,335,530 [1]           113,335,530                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Exercise of stock options (in shares) 672,583           598,368                      
Exercise of stock options $ 546                 546                
Issuance of common stock in connection with the Purchase Agreement (in shares)             13,239,654                      
Issuance of common stock in connection with the Purchase Agreement 15,683           $ 1     15,682                
Stock-based compensation 6,755                 6,755                
Short swing profit settlement 244                 244                
Foreign currency translation adjustment, net of tax (19)                             (19)    
Net loss $ (24,608)                       (24,608)          
Common stock, balance (in shares) at Mar. 31, 2023 127,173,552           127,173,552                      
Balance at Mar. 31, 2023 $ (7,313)           $ 12     $ 404,501     $ (401,405)     $ (10,421)    
[1] The shares of the Company's non-redeemable convertible preferred stock and common stock, prior to the Merger have been retrospectively restated to reflect the Conversion Ratio of 0.889657 established in the Merger.
[2] Shares of legacy non-redeemable convertible preferred stock and legacy common stock have been retroactively restated to give effect to the Merger.