XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed consolidated statements of stockholders' (deficit) equity - USD ($)
$ in Thousands
Total
Lincoln Park Purchase Agreement
PIPE
Previously Reported
Revision of Prior Period, Adjustment
Non-redeemable convertible preferred stock
Non-redeemable convertible preferred stock
Previously Reported
Non-redeemable convertible preferred stock
Revision of Prior Period, Adjustment
Common stock
Common stock
Lincoln Park Purchase Agreement
Common stock
PIPE
Common stock
Previously Reported
Common stock
Revision of Prior Period, Adjustment
Additional paid-in capital
Additional paid-in capital
Lincoln Park Purchase Agreement
Additional paid-in capital
PIPE
Additional paid-in capital
Previously Reported
Additional paid-in capital
Revision of Prior Period, Adjustment
Accumulated deficit
Accumulated deficit
Previously Reported
Accumulated deficit
Revision of Prior Period, Adjustment
Accumulated other comprehensive loss
Accumulated other comprehensive loss
Previously Reported
Accumulated other comprehensive loss
Revision of Prior Period, Adjustment
Preferred stock, balance (in shares) at Dec. 31, 2020           122,564,333 137,765,828 (15,201,495)                                
Common stock, balance (in shares) at Dec. 31, 2020                 2,723,903     3,061,746 (337,843)                      
Balance at Dec. 31, 2020 $ 30,237     $ 32,729 $ (2,492) $ 189,881 $ 189,881 $ 0 $ 0     $ 2,492 $ (2,492) $ 144,537     $ 144,537 $ 0 $ (293,723) $ (293,723) $ 0 $ (10,458) $ (10,458) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Exercise of stock options (in shares)                 74,770                              
Exercise of stock options (30)                         (30)                    
Stock-based compensation 555                         555                    
Foreign currency translation adjustment, net of tax 40                                         40    
Net loss (17,705)                                   (17,705)          
Preferred stock, balance (in shares) at Sep. 30, 2021           122,564,333                                    
Common stock, balance (in shares) at Sep. 30, 2021                 2,798,673                              
Balance at Sep. 30, 2021 13,097         $ 189,881     $ 0         145,062         (311,428)     (10,418)    
Preferred stock, balance (in shares) at Jun. 30, 2021           122,564,333 137,765,828 (15,201,495)                                
Common stock, balance (in shares) at Jun. 30, 2021                 2,796,004     3,142,789 (346,785)                      
Balance at Jun. 30, 2021 17,053     19,639   $ 189,881 $ 189,881 $ 0 $ 0     $ 2,586 $ (2,586) 144,838     144,838 0 (307,219) (307,219) 0 (10,447) (10,447) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Exercise of stock options (in shares)                 2,669                              
Exercise of stock options (1)                         (1)                    
Stock-based compensation 225                         225                    
Foreign currency translation adjustment, net of tax 29                                         29    
Net loss (4,209)                                   (4,209)          
Preferred stock, balance (in shares) at Sep. 30, 2021           122,564,333                                    
Common stock, balance (in shares) at Sep. 30, 2021                 2,798,673                              
Balance at Sep. 30, 2021 $ 13,097         $ 189,881     $ 0         145,062         (311,428)     (10,418)    
Preferred stock, balance (in shares) at Dec. 31, 2021 122,564,333         122,564,333 137,765,828 (15,201,495)                                
Common stock, balance (in shares) at Dec. 31, 2021 2,817,498               2,817,498     3,166,949 (349,451)                      
Balance at Dec. 31, 2021 $ 3,020     3,020   $ 189,881 $ 189,881 $ 0 $ 0     $ 2,610 $ (2,610) 148,850     146,240 2,610 (325,268) (325,268) 0 (10,443) (10,443) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Merger (Note 4) (in shares)           (122,564,333)     96,764,117                              
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Merger (Note 4) 0         $ (189,881)     $ 10         189,871                    
Issuance of common stock (in shares)   381,540               381,540 5,816,528                          
Issuance of common stock   $ 3,271 $ 40,000               $ 1       $ 3,271 $ 39,999                
Merger, net of redemptions and transaction costs (Note 4) (in shares)                 4,327,512                              
Merger, net of redemptions and transaction costs (Note 4) $ (16,242)                         (16,242)                    
Exercise of stock options (in shares) 174,378               155,137                              
Exercise of stock options $ 141                         141                    
Exercise of warrants (in shares) 115,025               115,025                              
Exercise of warrants $ 910                         910                    
Stock-based compensation 3,355                         3,355                    
Foreign currency translation adjustment, net of tax 18                                         18    
Net loss $ (38,740)     (37,868)                             (38,740)          
Preferred stock, balance (in shares) at Sep. 30, 2022 0         0                                    
Common stock, balance (in shares) at Sep. 30, 2022 110,377,357               110,377,357                              
Balance at Sep. 30, 2022 $ (4,267)     (710)   $ 0     $ 11         370,155         (364,008)     (10,425)    
Preferred stock, balance (in shares) at Jun. 30, 2022           122,564,333 137,765,828 (15,201,495)                                
Common stock, balance (in shares) at Jun. 30, 2022                 2,972,635     3,341,327 (368,692)                      
Balance at Jun. 30, 2022 (20,732)     (20,093) $ 0 $ 189,881 $ 189,881 $ 0 $ 0     $ 2,811 $ (2,811) 150,565     $ 147,754 $ 2,811 (350,697) $ (350,697) $ 0 (10,481) $ (10,481) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Merger (Note 4) (in shares)           (122,564,333)     96,764,117                              
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Merger (Note 4) 0         $ (189,881)     $ 10         189,871                    
Issuance of common stock (in shares)                   381,540 5,816,528                          
Issuance of common stock   $ 3,271 $ 40,000               $ 1       $ 3,271 $ 39,999                
Merger, net of redemptions and transaction costs (Note 4) (in shares)                 4,327,512                              
Merger, net of redemptions and transaction costs (Note 4) (16,242)                         (16,242)                    
Exercise of warrants (in shares)                 115,025                              
Exercise of warrants 910                         910                    
Stock-based compensation 1,781                         1,781                    
Foreign currency translation adjustment, net of tax 56                                         56    
Net loss $ (13,311)     (13,053)                             (13,311)          
Preferred stock, balance (in shares) at Sep. 30, 2022 0         0                                    
Common stock, balance (in shares) at Sep. 30, 2022 110,377,357               110,377,357                              
Balance at Sep. 30, 2022 $ (4,267)     $ (710)   $ 0     $ 11         $ 370,155         $ (364,008)     $ (10,425)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Issuance of common stock (in shares)   127,180 5,816,528                                          
Common stock, balance (in shares) at Aug. 05, 2022 110,007,972