XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Balance sheets (Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 476,302 $ 446,607
Restricted cash - current   1,505,625
Accounts receivable 250,000 34,320
Deferred issuance costs 25,013 90,047
Prepaid expenses and other current assets 1,072,719 986,499
Total current assets 1,824,034 3,063,098
Restricted cash - non-current 50,000 50,000
Property and equipment, net 209,732 257,186
Right of use asset 213,206 313,629
Security deposit 43,200 43,200
Total assets 2,340,172 3,727,113
Current liabilities:    
Accounts payable 2,150,774 1,458,267
Accrued expenses and other current liabilities 959,773 1,295,764
Insurance premium financing 584,809 455,562
Deposit liability   1,505,625
Deferred revenue 36,310 144,280
Lease liability - current 221,879 199,184
Total current liabilities 3,953,545 5,058,682
Derivative warrant liabilities 46,591 277,507
Lease liability - noncurrent   120,302
Total liabilities 4,000,136 5,456,491
Commitments and contingencies (Note 15)
Stockholders' equity (deficit):    
Common stock, $0.0001 par value; 150,000,000 shares authorized; 19,155,138 and 16,709,221 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively 1,915 1,671
Additional paid-in capital 32,444,578 28,655,164
Accumulated deficit (38,796,855) (34,903,923)
Total stockholders' deficit (6,350,362) (6,247,088)
Total liabilities, convertible preferred stock and stockholders' deficit 2,340,172 3,727,113
Series A Convertible Preferred Stock    
Current liabilities:    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; 4,305 shares designated Series A convertible preferred stock; 4,305 shares issued and outstanding at June 30, 2023 and December 31, 2022 $ 4,690,398 $ 4,517,710