XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Balance Sheets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 446,607 $ 6,510,140
Restricted cash - current 1,505,625  
Accounts receivable 34,320  
Due from related parties   286
Deferred issuance costs 90,047  
Prepaid expenses and other current assets 986,499 270,648
Total current assets 3,063,098 6,781,074
Restricted cash - noncurrent 50,000 50,000
Property and equipment, net 257,186 234,167
Right of use asset 313,629 320,373
Security deposit 43,200 32,200
Total assets 3,727,113 7,417,814
Current liabilities:    
Accounts payable 1,458,267 416,941
Accrued expenses and other current liabilities 1,295,764 506,611
Insurance premium financing 455,562  
Deposit liability 1,505,625  
Deferred revenue 144,280  
Lease liability - current 199,184 121,552
Total current liabilities 5,058,682 1,045,104
Derivative warrant liabilities 277,507  
Lease liability - noncurrent 120,302 201,504
Total liabilities 5,456,491 1,246,608
Commitments and contingencies (Note 17)
Stockholders' deficit:    
Common stock, $0.0001 par value; 150,000,000 shares authorized; 16,709,221 and 308,443 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively 1,671 31
Additional paid-in capital 28,655,164 2,213,547
Accumulated deficit (34,903,923) (16,899,825)
Total stockholders' deficit (6,247,088) (14,686,247)
Total liabilities, convertible preferred stock and stockholders' deficit 3,727,113 7,417,814
Series A Convertible Preferred Stock    
Current liabilities:    
Convertible preferred stock $ 4,517,710  
Convertible Preferred Stock    
Current liabilities:    
Convertible preferred stock   $ 20,857,453