XML 15 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss $ (15,618,383) $ (4,396,629) $ (15,920,362) $ (6,079,824)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation expense 18,784 10,577 17,429 22,521
Amortization expense 1,495,659 569,932 1,257,534 1,269,564
Finance charges 2,143,607 422,078 1,287,916 426,419
Bad debt expense     158,620 261,717
Finance fee 1,745,985 422,078    
Change in allowance for doubtful accounts 123,797 110,520    
Change in fair value of forward purchase agreement 2,162,673 0 (2,312,116) 0
Stock compensation expense 5,785,528 1,024,144 1,942,036 1,717,123
Gain on sale of assets 0 13,778 (13,778) 0
Dividend expense     368,699 0
Non-cash interest expense 626,572 103,539 167,265 603,146
Impairment of intangible assets     105,676 0
Changes in assets and liabilities:        
Accounts receivable (208,425) (61,651) (307,716) (47,479)
Prepaid expenses and other current assets 1,232,782 (203,949) (1,244,356) (26,420)
Right of use asset, net of lease liability 2,063 3,961 31,034 34,386
Accounts payable and accrued expenses 1,595,770 409,777 907,164 552,424
Deferred revenue 28,710 74,293 105,751 (6,572)
NET CASH USED IN OPERATING ACTIVITIES (1,008,485) (1,919,630) (8,824,972) (1,272,995)
INVESTING ACTIVITIES        
Cash portion of consideration paid to acquire assets - Verifi Dental Limited (370,000) 0    
Cash portion of consideration paid to acquire assets - FeatherPay (500,000) 0    
Cash portion of consideration paid to acquire Preferred Dental     (1,559,144) 0
Sale of capital assets 0 28,000 28,000 0
Purchase of capital assets 0 (178,150) (159,878) (4,153)
Additions to capitalized software (465,837) (359,758) (727,021) (289,812)
Investment in forward purchase agreement     (7,796,672) 0
NET CASH USED IN INVESTING ACTIVITIES (1,335,837) (509,908) (10,214,715) (293,965)
FINANCING ACTIVITES        
Net proceeds from debt 2,812,001 2,263,010 7,796,753 3,585,000
Payments on debt (1,439,843) (1,186,223) (1,235,399) (2,323,181)
Proceeds from issuance of common stock 0 540,000 2,881,024 450,000
Stock issued for conversion of convertible debt 0 685,333    
Conversion of convertible debt into common stock     0 22,387
Proceeds from issuance of series A preferred stock     18,312,897 0
Proceeds from exercise of employee stock options     0 2,100
Effect of merger, net of transactions     (7,692,383) 0
Repurchase of warrants for common stock     0 (45,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,372,158 2,302,120 20,062,892 1,691,306
NET CHANGE IN CASH (972,164) (127,418) 1,023,205 124,346
CASH AT BEGINNING OF THE PERIOD 1,219,358 196,153 196,153 71,807
CASH AT END OF THE PERIOD 247,194 68,735 1,219,358 196,153
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:        
Cash paid during the period for interest 132,566 348,941 18,750 696,355
Stock issued for acquisitions $ 62 $ 0 400,000 0
Stock issued for conversion of notes payable     5,765,656 22,387
Dividends to Common Stockholders     $ 0 $ 1,794,704