XML 41 R32.htm IDEA: XBRL DOCUMENT v3.24.3
ASSET ACQUISITION (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
ASSET ACQUISITION    
Schedule of consideration paid and the fair value of the assets acquired and liabilities

 

 

FeatherPay

 

 

Verifi Dental

 

 

Teamworx

 

Consideration Paid:

 

January 1,

2024

 

 

January 1,

2024

 

 

January 1,

2024

 

Cash

 

$500,000

 

 

$370,000

 

 

$-

 

Note payable

 

 

-

 

 

 

-

 

 

 

125,000

 

Common stock

 

 

-

 

 

 

-

 

 

 

-

 

Series A preferred stock

 

 

4,800,000

 

 

 

840,000

 

 

 

575,000

 

 

 

$5,300,000

 

 

$1,210,000

 

 

$700,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair values of identifiable assets acquired and liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets acquired:

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$-

 

 

$871

 

 

$12,752

 

Accounts receivable

 

 

959

 

 

 

54,259

 

 

 

 -

 

Acquired technology

 

 

5,299,041

 

 

 

1,154,870

 

 

 

678,548

 

Deferred revenue

 

 

 -

 

 

 

 -

 

 

 

8,700

 

Total assets acquired

 

$5,300,000

 

 

$1,210,000

 

 

$700,000

 

 

 

Preferred Dental

 

Consideration Paid:

 

September 1,

2023

 

Note payable

 

$1,200,000

 

Common stock

 

 

400,000

 

 

 

$1,600,000

 

 

 

 

 

 

Fair values of identifiable assets acquired:

 

 

 

 

 

 

 

 

 

Assets acquired:

 

 

 

 

Cash

 

$40,855

 

Customer relationships

 

 

1,559,145

 

Total assets acquired

 

$1,600,000

 

Schedule of operations including acquisitions  

 

 

December 31,

2023

 

 

December 31, 2022

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

 

Revenue

 

$9,311,714

 

 

$9,058,801

 

 

 

 

 

 

 

 

 

 

Net Loss attributable to Common Stockholders

 

 

(15,433,055 )

 

 

(7,611,211 )

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

7,349,541

 

 

 

5,768,249

 

Basic and diluted loss per common share

 

$(2.10 )

 

$(1.32 )