XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Shareholders’ Equity
Ordinary Shares
Class A
HKD ($)
shares
Ordinary Shares
Class A
USD ($)
shares
Ordinary Shares
Class B
HKD ($)
shares
Ordinary Shares
Class B
USD ($)
shares
Ordinary Shares
HKD ($)
shares
Ordinary Shares
USD ($)
shares
Subscription receivable
HKD ($)
Subscription receivable
USD ($)
Shares reserved for issuance
HKD ($)
Shares reserved for issuance
USD ($)
Additional paid-in capital
HKD ($)
Additional paid-in capital
USD ($)
Retained Earnings (Accumulated eficit)
HKD ($)
Retained Earnings (Accumulated eficit)
USD ($)
Accumulated other comprehensive income (loss)
HKD ($)
Accumulated other comprehensive income (loss)
USD ($)
HKD ($)
USD ($)
Balance (in Dollars)     $ 77,630   $ (77,630)     $ 40,000   $ 15,074,314   $ 86,731   $ 15,201,045  
Balance at Jun. 30, 2022     $ 77,630   (77,630)     40,000   15,074,314   86,731   15,201,045  
Balance (in Shares) at Jun. 30, 2022 | shares 1,600,000 [1] 1,600,000 [1]                        
Dividend declared             (13,825,353)     (13,825,353)  
Net income (loss)             9,010,680     9,010,680  
Foreign currency translation               (45,583)   (45,583)  
Balance at Jun. 30, 2023     $ 77,630   (77,630)     40,000   10,259,641   41,148   10,340,789  
Balance (in Shares) at Jun. 30, 2023 | shares 1,600,000 [1] 1,600,000 [1]                        
Balance (in Dollars)     $ 77,630   (77,630)     40,000   10,259,641   41,148   10,340,789  
Dividend declared             (9,384,000)     (9,384,000)  
Net income (loss)             5,505,489     5,505,489  
Foreign currency translation               13,205   13,205  
Balance at Jun. 30, 2024     $ 77,630   (77,630)     40,000   6,381,130   54,353   6,475,483  
Balance (in Shares) at Jun. 30, 2024 | shares 1,600,000 [1] 1,600,000 [1]                        
Balance (in Dollars)     $ 77,630   (77,630)     40,000   6,381,130   54,353   6,475,483  
Issuance of ordinary shares upon IPO, net     $ 10,052   77,630     48,253,749       48,341,431  
Issuance of ordinary shares upon IPO, net (in Shares) | shares 201,265 [1] 201,265 [1]                        
Issuance of Shares upon ESOP $ 17,562         (17,562)          
Issuance of Shares upon ESOP (in Shares) | shares 360,250 360,250                                
Re-classification and Re-designation of ordinary shares into Class A and B $ 70,132   $ 17,550   $ (87,682)              
Re-classification and Re-designation of ordinary shares into Class A and B (in Shares) | shares 1,441,265 1,441,265 360,000 360,000 (1,801,265) [1] (1,801,265) [1]                        
Net income (loss)             (27,568,713)     (27,568,713) $ (3,511,983)
Foreign currency translation               (148,959)   (148,959)  
Balance at Jun. 30, 2025 $ 87,694 $ 11,750 $ 17,550 $ 2,236 (17,562) $ (2,237) 48,293,749 $ 6,152,148 (21,187,583) $ (2,699,090) (94,606) $ (12,052) 27,099,242 3,452,175
Balance (in Shares) at Jun. 30, 2025 | shares 1,801,515 1,801,515 360,000 360,000                            
Balance (in Dollars) $ 87,694 $ 11,750 $ 17,550 $ 2,236 $ (17,562) $ (2,237) $ 48,293,749 $ 6,152,148 $ (21,187,583) $ (2,699,090) $ (94,606) $ (12,052) $ 27,099,242 $ 3,452,175
[1] Giving retroactive effect to the 1,600 for 1 share split effected on December 19, 2022.