XML 60 R45.htm IDEA: XBRL DOCUMENT v3.25.1
REVENUES BY PRODUCT AND GEOGRAPHY AND SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Revenue from Contract with Customer [Abstract]  
SCHEDULE OF PRINCIPAL TRANSACTIONS REVENUE

   2022   2023   2024   2024 
   For the years ended December 31, 
   2022   2023   2024   2024 
   SGD’000   SGD’000   SGD’000   USD’000 
Sales of cleaning systems and other equipment   11,443    10,991    11,979    8,768 
Provision of centralized dishware washing and general cleaning services   6,879    6,710    6,843    5,009 
Leasing of dishware washing equipment   309    331    457    334 
Revenue   18,631    18,032    19,279    14,111 
SCHEDULE OF DISAGGREGATION OF REVENUE BY TIMING OF REVENUE RECOGNITION

In the following table, revenue is disaggregated by the timing of revenue recognition.

 

SCHEDULE OF DISAGGREGATION OF REVENUE BY TIMING OF REVENUE RECOGNITION

   Cleaning Systems   Dishware Washing Services   Total   Total 
   For the year ended December 31, 2024 
   Cleaning Systems   Dishware Washing Services   Total   Total 
   SGD’000   SGD’000   SGD’000   US$’000 
Timing of revenue recognition:                    
Point in time   11,979    -    11,979    8,768 
Over time   -    7,300    7,300    5,343 
Revenue   11,979    7,300    19,279    14,111 

  

   Cleaning
Systems
   Dishware
Washing Services
   Total 
   For the year ended December 31, 2023 
   Cleaning
Systems
   Dishware
Washing Services
   Total 
   SGD’000   SGD’000   SGD’000 
Timing of revenue recognition:               
Point in time   10,991    -    10,991 
Over time   -    7,041    7,041 
Revenue   10,991    7,041    18,032 

  

   Cleaning
Systems
   Dishware
Washing Services
   Total 
   For the year ended December 31, 2022 
   Cleaning
Systems
   Dishware
Washing Services
   Total 
   SGD’000   SGD’000   SGD’000 
Timing of revenue recognition:               
Point in time   11,443    -    11,443 
Over time   -    7,188    7,188 
Revenue   11,443    7,188    18,631 
SCHEDULE OF BREAKDOWN OF NET REVENUES BY SEGMENTS
   2022   2023   2024   2024 
   For the years ended December 31, 
   2022   2023   2024   2024 
   SGD’000   SGD’000   SGD’000   USD’000 
Net revenues:                    
Sales of cleaning systems and other equipment   11,443    10,991    11,979    8,768 
Provision of centralized dishware washing and general cleaning services   7,188    7,041    7,300    5,343 
Net revenues   18,631    18,032    19,279    14,111 
                     
Cost of revenues:                    
Sales of cleaning systems and other equipment   (7,113)   (7,570)   (7,686)   (5,626)
Provision of centralized dishware washing and general cleaning services   (6,390)   (6,096)   (6,399)   (4,684)
Cost of revenues   (13,503)   (13,666)   (14,085)   (10,310)
                     
Gross profit:                    
Sales of cleaning systems and other equipment   4,330    3,421    4,293    3,142 
Provision of centralized dishware washing and general cleaning services   798    945    901    659 
Gross profit   5,128    4,366    5,194    3,801 
                     
Significant expenses:                    
Sales of cleaning systems and other equipment                    
Payroll expense   (1,472)   (1,104)   (2,069)   (1,514)
Other segment items (Note (i))   (758)   (657)   (874)   (640)
Significant expenses   (2,230)   (1,761)   (2,943)   (2,154)
                     
Provision of centralized dishware washing and general cleaning services                    
Payroll expense   (367)   (342)   (479)   (351)
Other segment items (Note (i))   (124)   (104)   (130)   (95)
Significant expenses   (491)   (446)   (609)   (446)
                     
Provision of expected credit loss   27    11    (55)   (40)
Interest income   -    175    194    142 
Interest expense   (336)   (511)   (516)   (378)
Other unallocated expense (Note (ii))   (906)   (1,315)   (1,233)   (900)
Other (loss) income   (1,215)   (1,640)   (1,610)   (1,176)
                     
Net profit   1,192    519    32    25 

 

  Note
  (i) Other segment items include selling and marketing expenses and general and administrative expenses other than payroll expenses.
  (ii) Other unallocated expenses include legal and professional fees, income tax expense, and change in fair value in financial instrument and exchange difference.
SCHEDULE OF DISAGGREGATION OF REVENUE BY GEOGRAPHICAL CUSTOMER LOCATIONS

In the following table, revenue is disaggregated by the geographical locations of customers and by the timing of revenue recognition.

 

   

    Cleaning Systems     Dishware Washing Services      Total     Total  
    For the year ended December 31, 2024  
    Cleaning Systems     Dishware Washing Services      Total     Total  
    SGD’000     SGD’000     SGD’000     US$’000  
Geographical location:                                
Singapore     1,424       7,300       8,724       6,386  
Malaysia     7,280       -       7,280       5,329  
Other countries     3,275       -       3,275       2,396  
Revenue     11,979       7,300       19,279       14,111  

  

    Cleaning Systems     Dishware Washing Services     Total  
    For the year ended December 31, 2023  
    Cleaning Systems     Dishware Washing Services     Total  
    SGD’000     SGD’000     SGD’000  
Geographical location:                        
Singapore     6,128       7,041       13,169  
Malaysia     1,018       -       1,018  
Other countries     3,845       -       3,845  
Revenue     10,991       7,041       18,032  

  

    Cleaning Systems     Dishware Washing Services     Total  
    For the year ended December 31, 2022  
    Cleaning Systems     Dishware Washing Services     Total  
    SGD’000     SGD’000     SGD’000  
Geographical location:                        
Singapore     2,946       7,188       10,134  
Malaysia     4,264       -       4,264  
Other countries     4,233       -       4,233  
Revenue     11,443       7,188       18,631