XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets
$ in Thousands, $ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2024
SGD ($)
Dec. 31, 2023
SGD ($)
Current assets:      
Cash and cash equivalents $ 4,203 $ 5,742 $ 5,089
Accounts receivable, net 3,285 4,488 4,775
Prepaid expenses and other current assets, net 1,793 2,451 2,366
Deferred financing costs 261 356 356
Inventory 9,255 12,644 14,073
Total current assets 18,797 25,681 26,659
Financial instrument 370 506 245
Property, plant and equipment, net 2,970 4,058 6,672
Right-of-use assets, net 1,195 1,632 1,843
Other current assets, net 94 128
Deferred tax assets, net 54 74 74
Asset held for sale 2,222 3,035
Total non-current assets 6,905 9,433 8,834
TOTAL ASSETS 25,702 35,114 35,493
Current liabilities:      
Bank loans - current 972 1,328 4,241
Lease payable - current 214 292 300
Accounts payable, accruals, and other current liabilities 1,228 1,678 2,085
Warranty liabilities 16 22 22
Income taxes payable 65 89 149
Contract liabilities 4,875 6,660 6,960
Total current liabilities 7,370 10,069 13,757
Bank loans – non-current 5,465 7,466 3,740
Lease payable – non-current 722 986 1,283
Deferred tax liabilities 73 100
Total non-current liabilities 6,260 8,552 5,023
TOTAL LIABILITIES 13,630 18,621 18,780
Commitments and contingencies
Shareholders’ equity      
Ordinary shares US$ 0.003 par value per share; 33,333,333 authorized as of December 31, 2023 and 2024; 5,006,666 and 5,306,666 shares issued and outstanding as of December 31, 2023 and 2024* 16 [1] 21 20
Additional paid-in capital 11,351 15,508 15,686
Treasury shares (9,952 and 46,406 acquired as of December 31, 2023 and 2024) (48) (66) (18)
Retained earnings 849 1,158 1,126
Accumulated other comprehensive income (96) (128) (101)
Total shareholders’ equity 12,072 16,493 16,713
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 25,702 $ 35,114 $ 35,493
[1] Giving retroactive effect to the reverse share split effected which are detailed in Note 15 to the consolidated financial statements