[signed] “Marc E. Rossiter” Marc E. Rossiter President, Chief Executive Officer, and Director February 28, 2024 |
[signed] “Preet Dhindsa” Preet Dhindsa Interim Chief Financial Officer |
• |
Established an internal SOX compliance team to manage overall program planning and execution; |
• |
Engaged an experienced third-party advisory firm with relevant subject matter expertise and significant resources to support Management and the internal SOX compliance team with the design, implementation and execution of several compliance initiatives; |
• |
Developed and refined internal control designs and processes; |
• |
Enhanced control framework documentation and risk assessment; |
• |
Trained control owners on the execution and documentation of internal controls; |
• |
Enhanced documentary evidence of controls; |
• |
Planned and executed testing to assess the effectiveness of internal controls, communicate deficiencies to control owners, and develop and execute remediation plans; and |
• |
Established an Internal Control Steering Committee to drive SOX compliance program accountability throughout the Company. |
• |
Lack of consistent written policies and control procedures designed to be sufficiently precise to prevent and detect errors that have the potential to aggregate to a material amount; |
• |
Insufficient evidencing and retention of documentation to support the review and approval of various controls; |
• |
An ineffective information and communication process resulting from insufficient design and operation of control activities and inconsistent validation of the accuracy and completeness of information used in the execution of internal controls, primarily related to reports used to extract information from financial reporting systems and spreadsheets that utilize the extracted data; and |
• |
As a consequence of the above material weaknesses the Company was unable to achieve effective monitoring, as controls did not operate over a sufficient period to enable an evaluation of operating effectiveness. |
• |
Enhancing regional resources to support remediation of control activities and improve documentary evidence protocols at the control execution level; |
• |
Engaging additional experienced third-party advisors on various compliance initiatives, including monitoring of control remediation; |
• |
Improving the design of existing controls and supporting policies by enhancing process documentation and refining precision levels in policies and procedures to facilitate the detection and prevention of errors that have the potential to aggregate to a material amount; |
• |
Training control owners to support compliance efforts with existing and enhanced policies that establish steps and procedures required to be performed in executing and documenting internal controls, particularly in relation to information used in controls; |
• |
Engaging individuals with project management expertise to ensure execution of the steps and procedures required to be performed in executing and documenting internal controls, in line with a project plan, a timeline and enhanced resources to evaluate the operating effectiveness of internal controls; |
• |
Establishing a cross-regional project management committee to improve information flow; and |
• |
Increasing the frequency of engagement between the internal controls and procedures implementation team, senior management, Enerflex’s external auditor and the Audit Committee to review progress on remediation activities. |
[signed] “Marc E. Rossiter” Marc E. Rossiter President, Chief Executive Officer, and Director February 28, 2024 |
[signed] “Preet Dhindsa” Preet Dhindsa Interim Chief Financial Officer |
Measurement of revenue recognized from the supply of engineered systems | ||
Description of the Matter |
For the year ended December 31, 2023, the Company recognized $1,732.2 million of revenue from the supply of engineered systems. As described in notes 3r, 5 and 25 to the consolidated financial statements, revenues from the supply of engineered systems typically involve engineering, design, manufacture, installation and start-up of equipment recognized on a percentage-of-completion | |
How We Addressed the Matter in Our Audit |
Auditing the Company’s measurement of the revenue recognized related to engineered systems projects where the Company had not fulfilled all performance obligations of the contract’s scope of work at December 31, 2023 was determined to be a critical audit matter as it involved especially subjective auditor judgement because the percentage-of-completion To test the estimate of the measurement of revenue recognized based on the percentage-of-completion year-end through inquiries with project managers from the contract project team. We evaluated the reasonableness of management’s assumptions for estimated costs to complete by comparing the key inputs in the initial budget to actual costs incurred, and assessing trends based on our knowledge of similar projects. We evaluated the reasonableness of management’s historical assumptions of estimated costs to complete by comparing previous cost estimation forecasts to actual results. | |
Evaluation of goodwill impairment | ||
Description of the Matter |
At December 31, 2023, the Company’s goodwill was $571.8 million. As disclosed in notes 3a, 5, 15 and 36 to the consolidated financial statements, for the purposes of its impairment assessment, goodwill is allocated to cash generating units, which the Company has determined to be its operating segments. Goodwill is tested for impairment annually, or at any time an indicator of impairment exists. During the year ended December 31, 2023, the Company performed its impairment tests which resulted in the Company recording $87.2 million of goodwill impairment allocated to its Latin America operating segment. No impairment was recorded in the other operating segments. Auditing the recoverable amounts in the Company’s goodwill impairment tests was determined to be a critical audit matter as it involved significant estimation uncertainty and judgement primarily due to the sensitivity of the respective operating segments’ estimated recoverable amounts to underlying significant assumptions. Significant assumptions included cash flow projections, discount rates, revenue growth rate, operating margins and terminal growth rate, which are affected by expectations about future market and economic conditions. | |
How We Addressed the Matter in Our Audit |
To test the estimated recoverable amounts of the Company’s operating segments, our audit procedures included, among others, assessing management’s methodologies and testing the significant assumptions discussed above and the completeness and accuracy of underlying data used by the Company in its analysis. We involved our valuation specialists to assess the Company’s impairment models, valuation methodology applied, and certain significant assumptions, including the discount rate and terminal growth rate. We compared commodity price forecasts used in management’s estimated bookings calculation to external industry outlook data. We also assessed the historical accuracy of management’s estimates and performed sensitivity analyses on significant assumptions to evaluate the changes in the recoverable amounts of the operating segments that would result from changes in the assumptions. |
($ Canadian thousands) |
December 31, 2023 |
December 31, 2022 1 |
||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents (Note 7) |
$ |
$ | |
|||||
Short-term investments |
- | |||||||
Accounts receivable (Note 8) |
||||||||
Contract assets (Note 8) |
||||||||
Inventories (Note 9) |
||||||||
Work-in-progress |
||||||||
Current portion of finance leases receivable (Note 13) |
||||||||
Income taxes receivable (Note 22) |
||||||||
Derivative financial instruments (Note 30) |
||||||||
Prepayments |
||||||||
Assets held for sale (Note 10) |
- | |||||||
Total current assets |
||||||||
Property, plant and equipment (Note 11) |
||||||||
Energy infrastructure assets (Note 11) |
||||||||
Contract assets (Note 8) |
||||||||
Lease right-of-use |
||||||||
Finance leases receivable (Note 13) |
||||||||
Deferred tax assets (Note 22) |
||||||||
Intangible assets (Note 14) |
||||||||
Goodwill (Note 15) |
||||||||
Other assets (Note 16) |
||||||||
Total assets |
$ |
$ | ||||||
Liabilities and Shareholders’ Equity |
||||||||
Current liabilities |
||||||||
Accounts payable and accrued liabilities (Note 17) |
$ |
$ | ||||||
Provisions (Note 18) |
||||||||
Income taxes payable (Note 22) |
||||||||
Deferred revenue (Note 19) |
||||||||
Current portion of long-term debt (Note 20) |
||||||||
Current portion of lease liabilities (Note 21) |
||||||||
Derivative financial instruments (Note 30) |
||||||||
Other current liabilities |
- | |||||||
Liabilities associated with assets held for sale (Note 10) |
- | |||||||
Total current liabilities |
||||||||
Deferred revenue (Note 19) |
||||||||
Long-term debt (Note 20) |
||||||||
Lease liabilities (Note 21) |
||||||||
Deferred tax liabilities (Note 22) |
||||||||
Other liabilities |
||||||||
Total liabilities |
$ |
$ | ||||||
Shareholders’ equity |
||||||||
Share capital (Note 23) |
$ |
$ | ||||||
Contributed surplus (Note 24) |
||||||||
Retained earnings |
||||||||
Accumulated other comprehensive income |
||||||||
Total shareholders’ equity |
||||||||
Total liabilities and shareholders’ equity |
$ |
$ |
1 |
Certain balances as at December 31, 2022 have been re-presented as a result of measurement period adjustments for the acquisition of Exterran as required by IFRS 3 “Business Combinations”, refer to Note 6 “Acquisition” for more information. |
Consolidated Financial Statements |
F-1 |
Years ended December 31, | ||||||||
($ Canadian thousands, except per share amounts) |
2023 |
2022 | ||||||
Revenue (Note 25) |
$ |
$ | ||||||
Cost of goods sold |
||||||||
Gross margin |
||||||||
Selling, general and administrative expenses |
||||||||
Foreign exchange loss |
||||||||
Operating income |
||||||||
Gain (loss) on disposal of property, plant and equipment (Note 11) |
( |
|||||||
Loss on short-term investments |
( |
- | ||||||
Equity earnings from associates and joint ventures |
||||||||
Impairment of goodwill (Note 15) |
( |
( |
||||||
Earnings (loss) before finance costs and income taxes |
( |
|||||||
Net finance costs (Note 28) |
||||||||
Loss before income taxes |
( |
( |
||||||
Income taxes (Note 22) |
||||||||
Net loss |
$ |
( |
$ | ( |
||||
Loss per share – basic (Note 29) |
$ |
( |
$ | ( |
||||
Loss per share – diluted (Note 29) |
$ |
( |
$ | ( |
||||
Weighted average number of shares – basic |
|
|||||||
Weighted average number of shares – diluted |
F-2 |
Years ended December 31, | ||||||||
($ Canadian thousands) |
2023 |
2022 | ||||||
Net loss |
$ |
( |
$ | ( |
||||
Other comprehensive income (loss): |
||||||||
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods: |
||||||||
Change in fair value of derivatives designated as cash flow hedges, net of income tax recovery |
( |
|||||||
(Gain) loss on derivatives designated as cash flow hedges transferred to net loss, net of income tax expense |
( |
|||||||
Unrealized gain (loss) on translation of foreign-denominated debt |
|
|||||||
Unrealized gain (loss) on translation of financial statements of foreign operations |
( |
|||||||
Other comprehensive income (loss) |
$ |
( |
$ | |||||
Total comprehensive loss |
$ |
( |
$ | ( |
Consolidated Financial Statements |
F-3 |
Years ended December 31, | ||||||||
($ Canadian thousands) |
2023 |
2022 | ||||||
Operating Activities |
||||||||
Net loss |
$ |
( |
$ | ( |
||||
Items not requiring cash and cash equivalents: |
||||||||
Depreciation and amortization |
|
|||||||
Equity earnings from associates and joint ventures |
( |
( |
||||||
Deferred income taxes (Note 22) |
( |
|||||||
Share-based compensation expense (Note 26) |
||||||||
(Gain) loss on disposal of property, plant and equipment (Note 11) |
( |
|||||||
Loss on short-term investments |
- | |||||||
Impairment of energy infrastructure assets (Note 11) |
||||||||
Impairment of goodwill (Note 15) |
||||||||
Net change in working capital and other (Note 32) |
( |
|||||||
Cash provided by operating activities |
$ |
$ | ||||||
Investing Activities |
||||||||
Net cash acquired from Acquisition (Note 6) |
$ |
$ | ||||||
Additions to: |
||||||||
Property, plant and equipment (Note 11) |
( |
( |
||||||
Energy infrastructure assets (Note 11) |
( |
( |
||||||
Intangibles (Note 14) |
( |
- | ||||||
Proceeds on disposal of: |
||||||||
Property, plant and equipment (Note 11) |
||||||||
Energy infrastructure assets (Note 11) |
||||||||
Purchase of short-term investments |
( |
- | ||||||
Investment in associates and joint ventures |
( |
|||||||
Dividends received from associates and joint ventures |
||||||||
Net change in working capital associated with investing activities |
( |
|||||||
Cash provided by (used in) investing activities |
$ |
( |
$ | |||||
Financing Activities |
||||||||
Net proceeds from (repayment of) the Revolving Credit Facility (Note 20) |
$ |
( |
||||||
Issuance of the Notes |
||||||||
Issuance (repayment) of the Term Loan (Note 20) |
( |
|||||||
Repayment of assumed debt on Acquisition |
( |
|||||||
Repayment of the Notes on Acquisition |
( |
|||||||
Repayment of the Bank Facility on Acquisition |
( |
|||||||
Net proceeds from (repayment of) the Asset-Based Facility on Acquisition |
( |
|||||||
Lease liability principal repayment (Note 21) |
( |
( |
||||||
Dividends |
( |
( |
||||||
Stock option exercises (Note 23) |
||||||||
Deferred transaction costs |
( |
( |
||||||
Cash provided by (used in) financing activities |
$ |
( |
$ | |||||
Effect of exchange rate changes on cash and cash equivalents denominated in foreign currencies |
$ |
( |
$ | |||||
Increase (decrease) in cash and cash equivalents |
( |
|||||||
Cash and cash equivalents, beginning of period (Note 7) |
||||||||
Cash and cash equivalents, end of period (Note 7) |
$ |
$ |
F-4 |
($ Canadian thousands) |
Share capital | Contributed surplus |
Retained earnings |
Foreign currency translation adjustments |
Hedging reserve |
Accumulated other comprehensive income |
Total | |||||||||||||||||||||
At January 1, 2022 |
$ | $ | $ | $ | $ | |
$ | $ | ||||||||||||||||||||
Net loss |
- | - | ( |
- | - | - | ( |
|||||||||||||||||||||
Other comprehensive income |
- | - | - | ( |
||||||||||||||||||||||||
Common shares issued (Note 6 and 23) |
- | - | - | - | - | |||||||||||||||||||||||
Effect of stock option plans (Note 23 and 24) |
- | - | - | - | ||||||||||||||||||||||||
Dividends |
- | - | ( |
- | - | - | ( |
|||||||||||||||||||||
At December 31, 2022 |
$ | $ | $ | $ | $ | $ | |
$ | |
|||||||||||||||||||
Net loss |
- | - | ( |
- | - | - | ( |
|||||||||||||||||||||
Other comprehensive loss |
- | - | - | ( |
( |
( |
( |
|||||||||||||||||||||
Effect of stock option plans (Note 23 and 24) |
( |
- | - | - | - | |||||||||||||||||||||||
Dividends |
- | - | ( |
- | - | - | ( |
|||||||||||||||||||||
At December 31, 2023 |
$ |
$ |
$ |
$ |
$ |
( |
$ |
$ |
Consolidated Financial Statements |
F-5 |
Name |
Jurisdiction of Incorporation |
Ownership |
Operating Segment | |||
1 |
||||||
2 |
||||||
(a) |
Statement of Compliance |
F-6 |
(b) |
Basis of Presentation and Measurement |
(c) |
Functional Currency and Presentation Currency |
(d) |
Use of Estimates and Judgment |
(e) |
Basis of Consolidation |
(a) |
Business Combinations and Goodwill |
Notes to the Consolidated Financial Statements |
F-7 |
(b) |
Investments in Associates and Joint Ventures |
● |
● |
(c) |
Foreign Currency Translation |
(d) |
Cash and Cash Equivalents |
(e) |
Short-Term Investments |
(f) |
Trade Receivables |
F-8 |
(g) |
Contract Assets |
(h) |
Assets Held for Sale |
(i) |
Impairment of Non-Financial Assets (excluding Goodwill) |
(j) |
Inventories |
(k) |
Property, Plant and Equipment |
Notes to the Consolidated Financial Statements |
F-9 |
Asset Class |
Estimated Useful Life Range | |
Buildings | ||
Equipment |
(l) |
Energy Infrastructure Assets |
(m) |
Leases |
F-10 |
(n) |
Deferred Revenue |
(o) |
Financial Instruments |
● |
Level 1: Fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities. Active markets are those in which transactions occur in sufficient frequency and volume to provide pricing information on an on-going basis; |
● |
Level 2: Fair value measurements are those derived from inputs, other than quoted prices included in Level 1, that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and |
● |
Level 3: Fair value measurements are those derived from inputs for the asset or liability that are not based on observable market data (unobservable inputs). In these instances, internally developed methodologies are used to determine fair value. |
● |
Short-term investments are measured at fair value through profit or loss. Gains and losses resulting from the periodic revaluation are recorded in the consolidated statements of earnings; |
● |
Accounts receivable, preferred shares, and cash and cash equivalents are recorded at amortized cost using the effective interest rate method; and |
● |
Accounts payable, accrued liabilities, and long-term debt are recorded at amortized cost using the effective interest rate method. |
Notes to the Consolidated Financial Statements |
F-11 |
(p) |
Derivative Financial Instruments and Hedge Accounting |
(q) |
Intangible Assets |
(r) |
Revenue Recognition |
F-12 |
a) | the lease transfers ownership of the underlying asset to the lessee by the end of the lease term; |
b) | the lessee has the option to purchase the underlying asset at a price that is expected to be sufficiently lower than the fair value at the date the option becomes exercisable for it to be reasonably certain, at the inception date, that the option will be exercised; |
c) | the lease term is for the major part of the economic life of the underlying asset even if title is not transferred; |
d) | at the inception date, the present value of the lease payments amounts to at least substantially all of the fair value of the underlying asset; and |
e) | the underlying asset is of such a specialised nature that only the lessee can use it without major modifications. |
(s) |
Provisions |
Notes to the Consolidated Financial Statements |
F-13 |
(t) |
Onerous Contracts |
(u) |
Employee Future Benefits |
(v) |
Finance Income and Costs |
(w) |
Share-Based Payments |
(x) |
Income Taxes |
F-14 |
● |
Where the temporary difference arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss; |
● |
In respect of taxable temporary differences associated with investments in subsidiaries, associates and joint ventures, where the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future; and |
● |
Deferred income tax assets are recognized only to the extent that it is probable that a taxable profit will be available against which the deductible temporary differences, carried forward tax credits, or tax losses can be utilized. |
(y) |
Earnings Per Share |
(a) |
IAS 1 Presentation of Financial Statements (“IAS 1”) and IFRS Practice Statement 2 |
(b) |
IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors (“IAS 8”) |
Notes to the Consolidated Financial Statements |
F-15 |
(c) |
IAS 12 Income Taxes (“IAS 12”) |
(i) | In May 2021, the IASB issued amendments to IAS 12, which narrows the scope of the initial recognition exception under IAS 12, so that it no longer applies to transactions that give rise to equal taxable and deductible temporary differences. Under the amendments, the initial recognition exception does not apply to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences. It only applies if the recognition of a related asset and liability give rise to taxable and deductible temporary differences that are not equal. |
(ii) | In May 2023, the IASB issued final amendments to International Tax Reform – Pillar Two Model Rules. The amendments introduced a temporary exception to entities from the recognition and disclosure of information about deferred tax assets and liabilities related to Pillar Two model rules. The Company is within the scope of the Organisation for Economic Co-operation and Development Pillar Two model rules, and under the legislation, the Company is liable to pay a top-up tax for the difference between its GLoBE effective tax rate per jurisdiction, and the |
(a) |
IAS 1 Presentation of Financial Statements (“IAS 1”) |
(b) |
IFRS 16 Leases (“IFRS 16”) |
(c) |
IAS 21 The Effects of Changes in Foreign Exchange Rates (“IAS 21”) |
F-16 |
Notes to the Consolidated Financial Statements |
F-17 |
F-18 |
October 13, 2022 | Final |
Preliminary | ||||||
Purchase consideration |
||||||||
Shares exchanged |
$ |
$ | ||||||
Fair value of vested stock-based compensation 1 |
||||||||
Total purchase consideration |
$ |
$ | ||||||
Identifiable assets acquired and liabilities assumed |
||||||||
Net working capital |
$ |
$ | ||||||
Property, plant, and equipment |
||||||||
Energy infrastructure assets |
||||||||
Contract assets |
||||||||
Finance leases receivables |
||||||||
Intangible assets |
||||||||
Other long-term assets |
||||||||
Long-term debt |
( |
( |
||||||
Other long-term liabilities |
( |
( |
||||||
Total net identifiable assets |
$ |
$ | ||||||
Goodwill |
$ |
$ |
Notes to the Consolidated Financial Statements |
F-19 |
December 31, | 2023 |
2022 | ||||||
Cash |
$ |
$ | ||||||
Money market fund |
||||||||
Cash and cash equivalents |
$ |
$ | |
December 31, | 2023 |
2022 1 |
||||||
Trade receivables |
$ |
$ | ||||||
Less: allowance for doubtful accounts |
( |
( |
||||||
Trade receivables, net |
$ |
$ | ||||||
Other receivables |
||||||||
Total accounts receivable |
$ |
$ | |
December 31, | 2023 |
2022 | ||||||
Current to 90 days |
$ |
$ | ||||||
Over 90 days |
||||||||
$ |
$ | |
December 31, | 2023 |
2022 | ||||||
Opening balance |
$ |
$ | ||||||
Impairment provision additions on receivables |
||||||||
Amounts settled and derecognized during the period |
( |
|||||||
Currency translation effects |
||||||||
Closing balance |
$ |
$ | |
December 31, | 2023 |
2022 | ||||||
Opening balance |
$ |
$ | ||||||
Acquisition (Note 6) |
||||||||
Unbilled revenue recognized |
|
|||||||
Amounts billed |
( |
( |
||||||
Currency translation effects |
( |
|||||||
Closing balance |
$ |
$ | ||||||
Current contract assets |
$ |
$ | ||||||
Non-current contract assets |
||||||||
$ |
$ |
F-20 |
December 31, | 2023 |
2022 | ||||||
Direct materials |
$ |
$ | ||||||
Repair and distribution parts |
|
|||||||
Work-in-progress |
||||||||
Equipment |
||||||||
Total inventories |
$ |
$ | ||||||
December 31, | 2023 |
2022 | ||||||
Work-in-progress |
$ |
$ |
December 31, 2023 |
||||
Assets classified as held for sale: |
||||
Cash and cash equivalents |
$ | |
||
Lease ROU assets |
||||
Total assets classified as held for sale |
$ | |||
Liabilities associated with assets classified as held for sale: |
||||
Accounts payable and accrued liabilities |
$ | |||
Lease liabilities |
||||
Total liabilities associated with assets classified as held for sale |
$ |
Notes to the Consolidated Financial Statements |
F-21 |
Land | Building | Equipment | Assets under construction |
Total property, plant and equipment |
Energy infrastructure assets |
|||||||||||||||||||
Cost |
||||||||||||||||||||||||
December 31, 2022 |
$ | $ | |
$ | |
$ | $ | $ | ||||||||||||||||
Additions |
||||||||||||||||||||||||
Reclassification |
( |
( |
- | |||||||||||||||||||||
Disposals |
( |
( |
( |
- | ( |
( |
||||||||||||||||||
Reclassified to assets held for sale (Note 10) |
- | ( |
( |
- | ( |
- | ||||||||||||||||||
Currency translation effects |
( |
( |
( |
( |
( |
|||||||||||||||||||
December 31, 2023 |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Accumulated depreciation |
||||||||||||||||||||||||
December 31, 2022 |
$ | - | $ | ( |
$ | ( |
$ | - | $ | ( |
$ | ( |
||||||||||||
Depreciation charge |
- | ( |
( |
- | ( |
( |
||||||||||||||||||
Impairment |
- | - | - | - | - | ( |
||||||||||||||||||
Disposals |
- | - | ||||||||||||||||||||||
Reclassified to assets held for sale (Note 10) |
- | - | - | |||||||||||||||||||||
Currency translation effects |
- | - | ||||||||||||||||||||||
December 31, 2023 |
$ |
- |
$ |
( |
$ |
( |
$ |
- |
$ |
( |
$ |
( |
||||||||||||
Net book value – |
||||||||||||||||||||||||
December 31, 2023 |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Land | Building | Equipment | Assets under construction |
Total property, plant and equipment |
Energy infrastructure assets 1 |
|||||||||||||||||||
Cost |
||||||||||||||||||||||||
December 31, 2021 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Acquisition (Note 6) |
||||||||||||||||||||||||
Additions |
- | |||||||||||||||||||||||
Reclassification |
- | ( |
( |
- | ||||||||||||||||||||
Disposals |
( |
( |
( |
- | ( |
( |
||||||||||||||||||
Currency translation effects |
( |
( |
||||||||||||||||||||||
December 31, 2022 |
$ | $ | |
$ | $ | $ | $ | |||||||||||||||||
Accumulated depreciation |
||||||||||||||||||||||||
December 31, 2021 |
$ | - | $ | ( |
$ | ( |
$ | - | $ | ( |
$ | ( |
||||||||||||
Depreciation charge |
- | ( |
( |
- | ( |
( |
||||||||||||||||||
Impairment |
- | - | - | - | - | ( |
||||||||||||||||||
Disposals |
- | - | ||||||||||||||||||||||
Currency translation effects |
- | ( |
- | ( |
||||||||||||||||||||
December 31, 2022 |
$ |
- |
$ |
( |
$ |
( |
$ |
- |
$ |
( |
$ |
( |
||||||||||||
Net book value – |
||||||||||||||||||||||||
December 31, 2022 |
$ |
$ |
$ |
$ |
$ |
$ |
F-22 |
Land and buildings | Equipment | Total lease right-of-use assets |
||||||||||
Cost |
||||||||||||
December 31, 2022 |
$ | $ | $ | |||||||||
Additions |
||||||||||||
Disposal |
( |
( |
( |
|||||||||
Lease measurement adjustment |
( |
- | ( |
|||||||||
Reclassified to assets held for sale (Note 10) |
( |
- | ( |
|||||||||
Currency translation effects |
( |
( |
( |
|||||||||
December 31, 2023 |
$ |
$ |
$ |
|||||||||
Accumulated depreciation |
||||||||||||
December 31, 2022 |
$ | ( |
$ | ( |
$ | ( |
||||||
Depreciation charge |
( |
( |
( |
|||||||||
Disposal |
||||||||||||
Lease measurement adjustment |
- | |||||||||||
Reclassified to assets held for sale (Note 10) |
- | |||||||||||
Currency translation effects |
||||||||||||
December 31, 2023 |
$ |
( |
$ |
( |
$ |
( |
||||||
Net book value – December 31, 2023 |
$ |
$ |
$ |
|||||||||
Land and buildings | Equipment | Total lease right-of-use assets |
||||||||||
Cost |
||||||||||||
December 31, 2021 |
$ | $ | $ | |||||||||
Acquisition (Note 6) |
||||||||||||
Additions |
||||||||||||
Disposal |
( |
( |
( |
|||||||||
Currency translation effects |
||||||||||||
December 31, 2022 |
$ | $ | $ | |||||||||
Accumulated depreciation |
||||||||||||
December 31, 2021 |
$ | ( |
$ | ( |
$ | ( |
||||||
Depreciation charge |
( |
( |
( |
|||||||||
Disposal |
||||||||||||
Currency translation effects |
( |
( |
( |
|||||||||
December 31, 2022 |
$ | ( |
$ | ( |
$ | ( |
||||||
Net book value – December 31, 2022 |
$ | $ | $ |
Consolidated Financial Statements |
F-23 |
Minimum lease payments and unguaranteed residual value |
Present value of minimum lease payments and unguaranteed residual value |
|||||||||||||||
December 31, |
2023 |
2022 | 2023 |
2022 | ||||||||||||
Less than one year |
$ |
$ | $ |
$ | ||||||||||||
Between one and five years |
||||||||||||||||
Later than five years |
||||||||||||||||
$ |
$ | $ |
$ | |||||||||||||
Less: Unearned finance income |
( |
( |
||||||||||||||
$ |
$ | |
$ |
$ | |
December 31, |
2023 |
2022 |
||||||||||||||
Opening balance |
$ |
$ | ||||||||||||||
Acquisition (Note 6) |
||||||||||||||||
Additions |
||||||||||||||||
Interest income |
||||||||||||||||
Billings and payments |
( |
( |
||||||||||||||
Derecognition |
( |
|||||||||||||||
Other |
( |
|||||||||||||||
Currency translation effects |
( |
|||||||||||||||
Closing balance |
$ |
$ |
F-24 |
Customer relationships and other |
Software | Total intangible assets |
||||||||||
Cost |
||||||||||||
December 31, 2022 |
$ | |
$ | |
$ | |
||||||
Additions |
||||||||||||
Reclassification |
||||||||||||
Disposal |
( |
( |
||||||||||
Currency translation effects |
( |
( |
( |
|||||||||
December 31, 2023 |
$ |
$ |
$ |
|||||||||
Accumulated amortization |
| |||||||||||
December 31, 2022 |
$ | ( |
$ | ( |
$ | ( |
||||||
Amortization charge |
( |
( |
( |
|||||||||
Disposal |
||||||||||||
Currency translation effects |
( |
|||||||||||
December 31, 2023 |
$ |
( |
$ |
( |
$ |
( |
||||||
Net book value – December 31, 2023 |
$ |
$ |
$ |
|||||||||
Customer relationships and other |
Software | Total intangible assets |
||||||||||
Cost |
||||||||||||
December 31, 2021 |
$ | $ | $ | |||||||||
Acquisition (Note 6) |
||||||||||||
Disposal |
- | ( |
( |
|||||||||
Reclassification |
- | |||||||||||
Currency translation effects |
||||||||||||
December 31, 2022 |
$ | |
$ | $ | ||||||||
Accumulated amortization |
| |||||||||||
December 31, 2021 |
$ | ( |
$ | ( |
$ | ( |
||||||
Amortization charge |
( |
( |
( |
|||||||||
Disposal |
- | |||||||||||
Currency translation effects |
( |
( |
( |
|||||||||
December 31, 2022 |
$ | ( |
$ | ( |
$ | ( |
||||||
Net book value – December 31, 2022 |
$ | $ | |
$ | |
December 31, |
2023 |
2022 1 |
||||||
Opening balance |
$ |
$ | ||||||
Acquisition (Note 6) |
||||||||
Impairment |
( |
( |
||||||
Currency translation effects |
( |
|||||||
Closing balance |
$ |
$ | |
Consolidated Financial Statements |
F-25 |
● |
EBIT: Management has made estimates relating to the amount and timing of revenue recognition for projects included in backlog, and the assessment of the likelihood of maintaining and growing market share. A ten percent change in EBIT in the Company’s remaining three segments would not trigger an impairment. |
● |
Discount Rate: Management determines a discount rate for each segment based on the estimated weighted average cost of capital (“WACC”) of the Company, using the five-year average of the Company’s peer group debt to total enterprise value, adjusted for a number of risk factors specific to each operating segment. This discount rate has been calculated using an estimated risk-free rate of return adjusted for the Company’s estimated equity market risk premium, the Company’s cost of debt, and the tax rate in the local jurisdiction. For each one percent change in the discount rate, the impact on the VIU would be $ |
December 31, |
2023 |
2022 | ||||||
Investment in associates and joint ventures |
$ |
$ | |
|||||
Prepaid deposits |
||||||||
Long-term receivables 1 |
||||||||
Total other assets |
$ |
$ |
F-26 |
December 31, |
2023 |
2022 1 |
||||||
Accounts payable and accrued liabilities |
$ |
$ | |
|||||
Accrued dividend payable |
||||||||
Cash-settled share-based payments |
||||||||
Total accounts payable and accrued liabilities |
$ |
$ |
December 31, |
2023 |
2022 | ||||||
Warranty provisions |
$ |
$ | ||||||
Restructuring provisions |
||||||||
Legal provisions |
||||||||
Total provisions |
$ |
$ | |
2023 |
Warranty Provisions |
Restructuring Provisions |
Legal Provisions |
Total | ||||||||||||
Opening balance |
$ | $ | $ | $ | ||||||||||||
Acquisition (Note 6) |
||||||||||||||||
Additions during the year |
||||||||||||||||
Amounts settled and released in the year |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Currency translation effects |
( |
) | ( |
) | ( |
) | ||||||||||
Closing balance |
$ |
$ |
$ |
$ |
||||||||||||
2022 | Warranty Provisions |
Restructuring Provisions |
Legal Provisions |
Total | ||||||||||||
Opening balance |
$ | $ | - | $ | - | $ | ||||||||||
Acquisition (Note 6) |
- | |||||||||||||||
Additions during the year |
||||||||||||||||
Amounts settled and released in the year |
( |
) | - | - | ( |
) | ||||||||||
Currency translation effects |
- | ( |
) | |||||||||||||
Closing balance |
$ | |
$ | |
$ | |
$ | |
December 31, |
2023 |
2022 | ||||||
Opening balance |
$ |
$ | ||||||
Acquisition (Note 6) |
||||||||
Cash received in advance of revenue recognition |
||||||||
Revenue subsequently recognized |
( |
( |
||||||
Currency translation effects |
( |
|||||||
Closing balance |
$ |
$ | ||||||
Current deferred revenue |
$ |
$ | ||||||
Non-current deferred revenue |
||||||||
Deferred revenue |
$ |
$ | |
Consolidated Financial Statements |
F-27 |
Maturity Date |
December 31, 2023 |
December 31, 2022 | ||||||||||
Drawings on the Revolving Credit Facility (US$ |
$ |
$ | ||||||||||
Drawings on the Term Loan (US$ |
||||||||||||
Notes (US$ |
||||||||||||
Deferred transaction costs and Notes discount |
( |
( |
||||||||||
Long-term debt |
$ |
$ | ||||||||||
Current portion of long-term debt |
$ |
$ | ||||||||||
Non-current portion of long-term debt |
||||||||||||
Long-term debt |
$ |
$ | |
December 31, | 2023 |
2022 | ||||||
Opening balance |
$ |
$ | ||||||
Acquisition (Note 6) |
||||||||
Additions |
||||||||
Lease interest |
||||||||
Payments made against lease liabilities |
( |
( |
||||||
Transfer to liabilities associated with assets held for sale (Note 10) |
( |
|||||||
Lease measurement adjustment |
( |
|||||||
Currency translation effects and other |
( |
|||||||
Closing balance |
$ |
$ | ||||||
Current portion of lease liabilities |
$ |
$ | ||||||
Non-current portion of lease liabilities |
||||||||
Lease liabilities |
$ |
$ | |
F-28 |
December 31, 2023 |
||||
2024 |
$ |
|||
2025 |
||||
2026 |
||||
2027 |
||||
2028 |
||||
Thereafter |
||||
$ |
||||
Less: |
||||
Imputed interest |
||||
Short-term leases |
||||
Low-value leases |
||||
Lease liabilities |
$ |
Years ended December 31, |
2023 |
2022 | ||||||
Current income taxes |
$ |
$ | ||||||
Deferred income taxes |
( |
|||||||
Income taxes |
$ |
$ | |
Years ended December 31, |
2023 |
2022 | ||||||
Loss before income taxes |
$ |
( |
$ | ( |
||||
Canadian statutory rate |
||||||||
Expected income tax provision |
$ |
( |
$ | ( |
||||
Add (deduct): |
||||||||
Change in unrecognized deferred tax asset |
||||||||
Exchange rate effects on tax basis |
( |
|||||||
Impairment of goodwill |
||||||||
Earnings taxed in foreign jurisdictions |
||||||||
Amounts not deductible (taxable) for tax purposes |
( |
|||||||
Impact of accounting for associates and joint ventures |
( |
( |
||||||
Other |
( |
|||||||
Income taxes |
$ |
$ | |
Consolidated Financial Statements |
F-29 |
Years ended December 31, |
2023 |
2022 | ||||||
Deferred Tax |
||||||||
Arising on income and expenses recognized in other comprehensive income: |
||||||||
Fair value remeasurement of hedging instruments entered into for cash flow hedges |
$ |
$ | ( |
|||||
Arising on income and expenses reclassified from other comprehensive income to net earnings: |
||||||||
Relating to cash flow hedges |
( |
|||||||
Total income tax recognized in other comprehensive income |
$ |
$ | |
Accounting provisions and accruals |
Tax losses | Long-term assets |
Exchange rate effects on tax bases |
Cash flow hedges |
Total 1 |
|||||||||||||||||||
December 31, 2022 |
$ | $ | $ | ( |
$ | ( |
$ | $ | ( |
|||||||||||||||
Charged to net earnings |
( |
|
( |
( |
|
|||||||||||||||||||
Charged to OCI |
||||||||||||||||||||||||
Exchange differences |
( |
( |
( |
|||||||||||||||||||||
December 31, 2023 |
$ |
$ |
$ |
( |
$ |
( |
$ |
$ |
( |
Accounting provisions and accruals |
Tax losses |
Long-term assets |
Other | Exchange rate effects on tax bases |
Cash flow hedges |
Total 1,2 |
||||||||||||||||||||||
December 31, 2021 |
$ | $ | $ | ( |
$ | $ | ( |
$ | $ | ( |
||||||||||||||||||
Acquisition (Note 6) 2 |
( |
( |
||||||||||||||||||||||||||
Charged to net earnings |
( |
( |
( |
|||||||||||||||||||||||||
Charged to OCI |
||||||||||||||||||||||||||||
Exchange differences |
( |
( |
( |
( |
( |
|||||||||||||||||||||||
December 31, 2022 |
$ | |
$ | |
$ | ( |
$ | $ | ( |
$ | $ | ( |
F-30 |
Years ended December 31, |
2023 |
2022 1 |
||||||
Canadian: |
||||||||
Tax losses |
$ |
$ | ||||||
Long-term assets |
||||||||
Accounting provisions and other accruals |
||||||||
Foreign 2 : |
||||||||
Tax losses |
||||||||
Long-term assets |
( |
( |
||||||
Accounting provisions and other accruals |
( |
( |
||||||
Total unrecognized deferred tax assets |
$ |
$ | |
2023 |
2022 | |||||||||||||||
December 31, |
Number of common shares |
Common share capital |
Number of common shares |
Common share capital |
||||||||||||
Opening balance |
$ |
$ | ||||||||||||||
Issued on Acquisition (Note 6) |
||||||||||||||||
Exercise of stock options |
||||||||||||||||
Closing balance |
$ |
|
$ | |
December 31, |
2023 |
2022 | ||||||
Opening balance |
$ |
$ | ||||||
Share-based compensation |
||||||||
Exercise of stock options |
( |
( |
||||||
Closing balance |
$ |
$ | |
Consolidated Financial Statements |
F-31 |
Years ended December 31, |
2023 |
2022 | ||||||
Energy Infrastructure 1 |
$ |
$ | ||||||
After-Market Services |
||||||||
Engineered Systems |
||||||||
Total revenue |
$ |
$ | |
Years ended December 31, |
2023 |
2022 | ||||||
United States of America |
$ |
$ | ||||||
Canada |
||||||||
Nigeria |
||||||||
Oman |
||||||||
Argentina |
||||||||
Iraq |
||||||||
Bahrain |
||||||||
Brazil |
||||||||
Australia |
||||||||
Mexico |
||||||||
Thailand |
||||||||
Colombia |
||||||||
Other |
||||||||
Total revenue |
$ |
$ | |
Less than one year |
One to two years |
Greater than two years |
Total |
|||||||||||||
Energy Infrastructure |
$ | $ | $ | $ |
||||||||||||
After-Market Services |
||||||||||||||||
Engineered Systems |
||||||||||||||||
$ | |
$ | |
$ | |
$ |
Years ended December 31, |
2023 |
2022 | ||||||
Equity-settled share-based payments |
$ |
$ | ||||||
Deferred share units |
( |
|||||||
Phantom share entitlement plan |
( |
|||||||
Performance share units |
( |
|||||||
Restricted share units |
||||||||
Cash performance target |
|
|||||||
Share-based compensation expense |
$ |
$ |
F-32 |
2023 |
2022 | |||||||||||||||
Years ended December 31, |
Number of options |
Weighted average exercise price |
Number of options |
Weighted average exercise price |
||||||||||||
Options outstanding, beginning of period |
$ |
$ | ||||||||||||||
Exercised 1 |
( |
( |
||||||||||||||
Forfeited |
( |
( |
||||||||||||||
Expired |
( |
( |
||||||||||||||
Options outstanding, end of period |
$ |
$ | ||||||||||||||
Options exercisable, end of period |
$ |
$ | |
Options Outstanding |
Options Exercisable |
|||||||||||||||||||||||
Range of exercise prices 1 |
Number outstanding |
Weighted average remaining life (years) |
Weighted average exercise price |
Number outstanding |
Weighted average remaining life (years) |
Weighted average exercise price |
||||||||||||||||||
$ |
$ | $ | ||||||||||||||||||||||
$ |
||||||||||||||||||||||||
$ |
||||||||||||||||||||||||
Total |
$ |
$ |
Number of DSUs | Weighted average grant date fair value per unit |
|||||||
DSUs outstanding, January 1, 2022 |
$ | |||||||
Granted |
||||||||
In lieu of dividends |
||||||||
Vested |
( |
|||||||
DSUs outstanding, December 31, 2023 |
$ |
Consolidated Financial Statements |
F-33 |
Number of PSEs | Weighted average grant date fair value per unit |
|||||||
PSEs outstanding, December 31, 2022 |
$ | |||||||
Exercised |
( |
|||||||
Expired |
( |
|||||||
PSEs outstanding, December 31, 2023 |
$ |
Number of PSUs |
TSX Canadian Dollar Weighted average grant date fair value per unit |
Number of PSUs |
NYSE US Dollar Weighted average grant date fair value per unit |
|||||||||||||
PSUs outstanding, December 31, 2022 |
$ | |
$ | |
||||||||||||
Granted |
||||||||||||||||
In lieu of dividends |
||||||||||||||||
Vested |
( |
|||||||||||||||
Forfeited |
( |
|||||||||||||||
PSUs outstanding, December 31, 2023 |
$ |
$ |
(f) |
Restricted Share Units |
F-34 |
Number of RSUs |
TSX Canadian Dollar Weighted average grant date fair value per unit |
Number of RSUs |
NYSE US Dollar Weighted average grant date fair value per unit |
|||||||||||||
RSUs outstanding, December 31, 2022 |
$ | $ | ||||||||||||||
Granted |
||||||||||||||||
In lieu of dividends |
||||||||||||||||
Vested |
( |
( |
||||||||||||||
Forfeited |
( |
( |
||||||||||||||
RSUs outstanding, December 31, 2023 |
$ |
$ |
(g) |
Cash Performance Target Plan |
(h) |
Employee Share Purchase Plan |
Consolidated Financial Statements |
F-35 |
Years ended December 31, |
2023 |
2022 | ||||||
Defined contribution plans |
$ |
$ | ||||||
401(k) matched savings plan |
||||||||
Net pension expense |
$ |
$ |
Years ended December 31, |
2023 |
2022 | ||||||
Finance Costs |
||||||||
Short and long-term borrowings 1 |
$ |
$ | |
|||||
Interest on lease liability |
||||||||
Total finance costs |
$ |
$ | ||||||
Finance Income |
||||||||
Interest income |
$ |
$ | ||||||
Net finance costs |
$ |
$ |
Year ended December 31, 2023 |
Net loss |
Weighted average shares outstanding |
Per share |
|||||||||
Basic |
$ |
( ) |
$ |
( |
||||||||
Dilutive effect of stock option conversion |
||||||||||||
Diluted |
$ |
( |
$ |
( |
||||||||
Year ended December 31, 2022 |
Net loss | Weighted average shares outstanding |
Per share | |||||||||
Basic |
$ | ( |
$ | ( |
||||||||
Dilutive effect of stock option conversion |
||||||||||||
Diluted |
$ | ( |
$ | ( |
F-36 |
December 31, 2023 |
Carrying value |
Estimated fair value |
||||||
Financial Assets |
||||||||
Cash and cash equivalents |
$ |
$ |
||||||
Short-term investments |
||||||||
Derivative instruments in designated hedge accounting relationships |
||||||||
Loans and receivables: |
||||||||
Accounts receivable |
||||||||
Financial Liabilities |
||||||||
Derivative instruments in designated hedge accounting relationships |
||||||||
Other financial liabilities: |
||||||||
Accounts payable and accrued liabilities |
||||||||
Other current liabilities |
||||||||
Long-term debt – Revolving Credit Facility |
||||||||
Long-term debt – Term Loan |
||||||||
Long-term debt – Notes |
||||||||
Other long-term liabilities |
||||||||
December 31, 2022 |
Carrying value |
Estimated fair value |
||||||
Financial Assets |
||||||||
Cash and cash equivalents |
$ | |
$ | |
||||
Derivative instruments in designated hedge accounting relationships |
||||||||
Loans and receivables: |
||||||||
Accounts receivable |
||||||||
Preferred shares receivable |
||||||||
Financial Liabilities |
||||||||
Derivative instruments in designated hedge accounting relationships |
||||||||
Other financial liabilities: |
||||||||
Accounts payable and accrued liabilities |
||||||||
Long-term debt – Revolving Credit Facility |
||||||||
Long-term debt – Term Loan |
||||||||
Long-term debt – Notes |
||||||||
Other long-term liabilities |
Consolidated Financial Statements |
F-37 |
Carrying value |
Fair Value | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial Assets |
||||||||||||||||
Short-term investments |
$ | |
$ | |
$ | |
$ | |
||||||||
Derivative financial instruments |
||||||||||||||||
Financial Liabilities |
||||||||||||||||
Derivative financial instruments |
$ | $ | $ | $ | ||||||||||||
Long-term debt – Notes |
Notional amount |
Maturity | |||||
Canadian Dollar Denominated Contracts | ||||||
Purchase contracts |
USD | $ |
January 2024 –December 2024 | |||
Sales contracts |
USD | ( |
January 2024 –November 2024 |
F-38 |
Canadian dollar weakens by five percent |
USD |
AUD |
BRL |
|||||||||
Earnings from foreign operations |
||||||||||||
Earnings before income taxes |
$ |
$ |
$ |
( |
Consolidated Financial Statements |
F-39 |
Canadian dollar weakens by five percent |
USD |
AUD |
BRL |
|||||||||
Financial instruments held in foreign operations |
||||||||||||
Other comprehensive income |
$ |
$ |
$ |
|||||||||
Financial instruments held in Canadian operations |
||||||||||||
Earnings before income taxes |
$ |
( |
$ |
$ |
F-40 |
($ thousands) |
December 31, 2023 |
|||
Cash and cash equivalents |
$ |
|||
Short-term investments |
||||
Total Revolving Credit Facility (US$ |
||||
Less: |
||||
Drawings on the Revolving Credit Facility |
||||
Letters of Credit 1 |
||||
Available for future drawings |
$ |
($ thousands) |
Less than 3 months |
3 months to 1 year |
Greater than 1 year |
Total |
||||||||||||
Derivative financial instruments |
||||||||||||||||
Foreign currency forward contracts |
$ | |
$ | |
$ | |
$ | |
||||||||
Accounts payable and accrued liabilities |
||||||||||||||||
Other current liabilities |
||||||||||||||||
Long-term debt – Revolving Credit Facility |
||||||||||||||||
Long-term debt – Term Loan |
||||||||||||||||
Long-term debt – Notes |
||||||||||||||||
Other long-term liabilities |
2023 |
2022 | |||||||
Long-term debt |
$ |
$ | |
|||||
Cash and cash equivalents |
( |
( |
) | |||||
Net debt |
$ |
$ | ||||||
Total shareholders’ equity |
||||||||
Total capital |
$ |
$ |
Consolidated Financial Statements |
F-41 |
Years ended December 31, |
2023 |
2022 | ||||||
Accounts receivable |
$ |
( |
$ | ( |
||||
Contract assets |
( |
|||||||
Inventories |
( |
( |
||||||
Work-in-progress |
( |
|||||||
Finance leases receivable |
( |
|||||||
Income taxes receivable |
||||||||
Prepayments |
( |
( |
||||||
Net assets held for sale |
( |
|||||||
Long-term receivables related to preferred shares |
||||||||
Accounts payable and accrued liabilities and provisions 1 |
( |
|||||||
Income taxes payable |
( |
( |
||||||
Deferred revenue |
||||||||
Other current liabilities |
||||||||
Foreign currency and other |
( |
|||||||
Net change in working capital and other |
$ |
$ | ( |
Years ended December 31, |
2023 |
2022 |
||||||
Interest paid – short- and long-term borrowings |
$ |
$ | |
|||||
Interest paid – lease liabilities |
||||||||
Total interest paid |
$ |
$ | ||||||
Interest received |
||||||||
Taxes paid |
||||||||
Taxes received |
F-42 |
2023 |
2022 |
|||||||
Long-term debt, opening balance |
$ |
$ | |
|||||
Debt assumed on Acquisition (Note 6) |
||||||||
Changes from financing cash flows |
( |
|||||||
The effect of changes in foreign exchange rates |
( |
( |
||||||
Amortization of deferred transaction costs |
||||||||
Accretion of Notes discount |
||||||||
Debt transaction costs |
( |
( |
||||||
Long-term debt, closing balance |
$ |
$ |
2024 |
$ |
|||
2025 |
||||
2026 |
Consolidated Financial Statements |
F-43 |
(a) |
Key Management Compensation |
Years ended December 31, |
2023 |
2022 |
||||||
Salaries, Director fees and other short-term benefits |
$ |
$ | |
|||||
Post-employment compensation 1 |
||||||||
Share-based payments |
(b) |
Other Related Party Transactions |
Years ended December 31, |
2023 |
2022 |
||||||
Associate – Roska DBO |
||||||||
Revenue |
$ |
$ | |
|||||
Purchases |
||||||||
Accounts receivable |
● |
NAM consists of operations in Canada and the USA. |
● |
LATAM consists of operations in Argentina, Bolivia, Brazil, Colombia, Mexico, and Peru. |
● |
EH consists of operations in the Middle East, Africa, Europe, Australia and Asia. |
F-44 |
Years ended December 31, |
North America |
Latin America |
Eastern Hemisphere |
Total |
||||||||||||||||||||||||||||
2023 |
2022 |
2023 |
2022 |
2023 |
2022 |
2023 |
2022 |
|||||||||||||||||||||||||
Segment revenue |
$ |
$ | |
$ |
$ | |
$ |
$ | |
$ |
$ | |
||||||||||||||||||||
Intersegment revenue |
( |
( |
( |
( |
( |
( |
( |
( |
||||||||||||||||||||||||
Revenue |
$ |
$ | $ |
$ | $ |
$ | $ |
$ | ||||||||||||||||||||||||
EI |
||||||||||||||||||||||||||||||||
AMS |
||||||||||||||||||||||||||||||||
ES |
||||||||||||||||||||||||||||||||
Gross Margin |
||||||||||||||||||||||||||||||||
SG&A |
||||||||||||||||||||||||||||||||
Foreign exchange loss |
||||||||||||||||||||||||||||||||
Operating income (loss) |
$ |
$ | $ |
( |
$ | ( |
$ |
$ | $ |
$ |
North America | Latin America | Eastern Hemisphere | Total | |||||||||||||||||||||||||||||
As at December 31, | 2023 |
2022 1 |
2023 |
2022 1 |
2023 |
2022 1 |
2023 |
2022 1 |
||||||||||||||||||||||||
Segment assets |
$ |
$ | |
$ |
$ | |
$ |
$ | $ |
$ | |
|||||||||||||||||||||
Goodwill 2 |
||||||||||||||||||||||||||||||||
Corporate |
||||||||||||||||||||||||||||||||
Total segment assets |
$ |
$ | $ |
$ | $ |
$ | $ |
$ |
Consolidated Financial Statements |
F-45 |