EX-99.2 3 d287921dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

INTERIM CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (unaudited)

 

  ($ Canadian thousands)    September 30, 2023     December 31, 20221   

Assets

    

Current assets

    

Cash and cash equivalents

   $ 163,429       $ 253,776    

Short-term investments

     10,652       -  

Accounts receivable

     489,141       455,841  

Contract assets

     192,896       186,259  

Inventories (Note 3)

     417,079       369,298  

Work-in-progress related to finance leases (Note 3)

     -       41,986  

Current portion of finance leases receivable (Note 6)

     96,036       60,020  

Income taxes receivable (Note 12)

     6,290       10,397  

Derivative financial instruments (Note 16)

     123       901  

Prepayments

     61,820       71,398  

Total current assets

     1,437,466       1,449,876  

Property, plant and equipment (Note 4)

     147,062       152,505  

Energy infrastructure assets (Note 4)

     1,207,854       1,237,550  

Contract assets

     254,997       223,179  

Lease right-of-use assets (Note 5)

     92,852       78,372  

Finance leases receivable (Note 6)

     224,819       234,484  

Deferred tax assets (Note 12)

     28,282       21,857  

Intangible assets (Note 7)

     82,897       102,773  

Goodwill (Note 8)

     667,200       674,396  

Other assets (Note 9)

     57,410       83,076  

Total assets

   $                 4,200,839     $             4,258,068  

Liabilities and Shareholders’ Equity

    

Current liabilities

    

Accounts payable and accrued liabilities

   $ 601,633     $ 628,086  

Provisions

     23,846       18,826  

Income taxes payable (Note 12)

     89,790       74,086  

Deferred revenues

     301,845       366,085  

Current portion of long-term debt (Note 10)

     54,080       27,088  

Current portion of lease liabilities (Note 11)

     24,701       20,125  

Derivative financial instruments (Note 16)

     37       977  

Total current liabilities

     1,095,932       1,135,273  

Deferred revenues

     30,728       33,435  

Long-term debt (Note 10)

     1,349,346       1,363,237  

Lease liabilities (Note 11)

     84,754       72,908  

Deferred tax liabilities (Note 12)

     73,859       88,550  

Other liabilities

     19,245       21,757  

Total liabilities

   $ 2,653,864     $ 2,715,160  

Shareholders’ equity

    

Share capital

   $ 591,377     $ 589,827  

Contributed surplus

     660,003       660,072  

Retained earnings

     171,329       164,200  

Accumulated other comprehensive income

     124,266       128,809  

Total shareholders’ equity

     1,546,975       1,542,908  

Total liabilities and shareholders’ equity

   $ 4,200,839     $ 4,258,068  

1 Certain balances as at December 31, 2022 have been re-presented as a result of measurement period adjustments for the acquisition of Exterran as required by IFRS 3 “Business Combinations”, refer to Note 2 “Acquisition” for more information.

See accompanying notes to the unaudited interim condensed consolidated financial statements, including Note 18 “Guarantees, Commitments, and Contingencies”.

 

   

 

Interim Condensed Consolidated Financial Statements

   F-1


INTERIM CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) (unaudited)

 

    Three months ended September 30,      Nine months ended September 30,   
  ($ Canadian thousands, except per share amounts)   2023      20221      2023      20221   

Revenue (Note 13)

  $ 778,173       $ 392,813       $ 2,379,887       $ 1,087,959    

Cost of goods sold

    631,935       314,143       1,925,823       892,057  

Gross margin

    146,238       78,670       454,064       195,902  

Selling and administrative expenses

    114,850       55,102       330,256       145,252  

Operating income

    31,388       23,568       123,808       50,650  

Gain on disposal of property, plant and equipment

    44       9       17       88  

Equity earnings from associates and joint ventures

    1,203       353       1,998       1,199  

Impairment of goodwill (Note 8)

    -       (48,000)       -       (48,000)  

Earnings before finance costs and income taxes

    32,635       (24,070)       125,823       3,937  

Net finance costs (Note 15)

    32,188       4,522       92,699       12,853  

Earnings before income taxes

    447       (28,592)       33,124       (8,916)  

Income taxes (Note 12)

    (5,267)       4,216       16,709       10,909  

Net Income (loss)

  $ 5,714     $ (32,808)     $ 16,415     $ (19,825)  

Income (loss) per share – basic

  $ 0.05     $ (0.37)     $ 0.13     $ (0.22)  

Income (loss) per share – diluted

  $ 0.05     $ (0.37)     $ 0.13     $ (0.22)  

Weighted average number of shares – basic

        123,888,473           89,680,965           123,799,145           89,680,584  

Weighted average number of shares – diluted

    124,106,107       89,680,965       124,014,367       89,680,584  

1 Comparative figures through the Financial Statements represent Enerflex’s results prior to the closing of the acquisition of Exterran Corporation on October 13, 2022, and therefore do not reflect pre-acquisition historical data from Exterran.

See accompanying notes to the unaudited interim condensed consolidated financial statements.

 

   
F-2   

 

LOGO


INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)

 

    Three months ended September 30,      Nine months ended September 30,   
  ($ Canadian thousands)   2023      2022      2023      2022   

Net income (loss)

  $ 5,714       $ (32,808)       $ 16,415       $ (19,825)    

Other comprehensive income (loss):

       

Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods:

       

Change in fair value of derivatives designated as cash flow hedges, net of income tax recovery

    318       518       (43)       578  

(Gain) loss on derivatives designated as cash flow hedges transferred to net earnings in the current year, net of income tax expense

    41       5       24       (34)  

Unrealized gain (loss) on translation of foreign denominated debt (Note 16)

    (17,811)       (3,531)       1,226       (4,425)  

Unrealized gain (loss) on translation of financial statements of foreign operations

    38,092       78,639       (5,750)       95,218  

Other comprehensive income (loss)

  $              20,640     $            75,631     $ (4,543)     $            91,337  

Total comprehensive income (loss)

  $ 26,354     $ 42,823     $              11,872     $ 71,512  

See accompanying notes to the unaudited interim condensed consolidated financial statements.

 

   

 

Interim Condensed Consolidated Financial Statements

   F-3


INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

    Three months ended September 30,      Nine months ended September 30,   
  ($ Canadian thousands)   2023      2022      2023      2022   

Operating Activities

       

Net income (loss)

  $ 5,714       $ (32,808)       $ 16,415       $ (19,825)    

Adjustments for:

       

Depreciation and amortization (Note 4)

    71,125       21,695       197,178       65,643  

Equity earnings from associates and joint ventures

    (1,203)       (353)       (1,998)       (1,199)  

Deferred income taxes (Note 12)

    (18,528)       (3,275)       (26,447)       (4,937)  

Share-based compensation expense (recovery) (Note 14)

    (799)       3,097       8,736       4,479  

(Gain) loss on sale of property, plant and equipment

    (44)       (9)       (17)       (88)  

Impairment of energy infrastructure assets (Note 4)

    -       -       693       349  

Impairment of goodwill (Note 8)

    -       48,000       -       48,000  
    56,265       36,347       194,560       92,422  

Net change in working capital and other (Note 17)

    14,602       1,366       (130,228)       (56,324)  

Cash provided by operating activities

  $ 70,867     $ 37,713     $ 64,332     $ 36,098  

Investing Activities

       

Additions to:

       

Property, plant and equipment (Note 4)

  $ (4,523)     $ (1,920)     $ (14,451)     $ (4,911)  

Energy infrastructure assets (Note 4)

    (20,944)       (26,612)       (104,855)       (41,307)  

Intangibles assets (Note 7)

    (227)       -       (5,802)       -  

Proceeds on disposal of:

       

Property, plant and equipment

    732       18       745       105  

Energy infrastructure assets

    4,766       10,601       24,862       13,294  

Purchase of short-term investments

    (7,780)       -       (7,780)       -  

Investment in associates and joint ventures

    -       (5,483)       -       (5,950)  

Dividends received from associates and joint ventures

    -       3,094       -       3,094  

Net change in working capital associated with investing activities

    (2,425)       26,094       (13,857)       24,739  

Cash provided by (used in) investing activities

  $ (30,401)     $ 5,792     $ (121,138)     $ (10,936)  

Financing Activities

       

Net proceeds from (repayment of) the Revolving Credit Facility (Note 10)

  $ (27,698)     $ -     $ 15,313     $ -  

Repayment of the Term Loan (Note 10)

    (13,520)       -       (13,520)       -  

Net proceeds from the Bank Facility (Note 10)

    -       12,201       -       32,879  

Net repayment of the Asset-Based Facility (Note 10)

    -       (6,178)       -       (17,039)  

Lease liability principal repayment (Note 11)

    (6,145)       (3,626)       (16,487)       (10,957)  

Dividends

    (3,095)       (2,242)       (9,281)       (6,726)  

Stock option exercises (Note 14)

    749       -       1,121       12  

Deferred transaction costs

    (779)       (453)       (3,422)       (7,045)  

Cash used in financing activities

  $ (50,488)     $ (298)     $ (26,276)     $ (8,876)  

Effect of exchange rate changes on cash and cash equivalents denominated in foreign currencies

  $ (728)     $ 8,502     $ (7,265)     $ 9,743  

Increase (decrease) in cash and cash equivalents

    (10,750)       51,709       (90,347)       26,029  

Cash and cash equivalents, beginning of period

    174,179       147,078       253,776       172,758  

Cash and cash equivalents, end of period

  $            163,429     $          198,787     $            163,429     $          198,787  

See accompanying notes to the unaudited interim condensed consolidated financial statements.

 

   
F-4   

 

LOGO


INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(unaudited)

 

  ($ Canadian thousands)   Share capital    

Contributed

surplus

   

Retained

earnings

   

Foreign

currency

translation

adjustments

   

Hedging

reserve

   

Accumulated

other

comprehensive

income

    Total  

At January 1, 2022

  $ 375,524     $ 658,615     $ 274,962     $ 44,544     $ 109     $ 44,653     $ 1,353,754  

Net loss

    -       -       (19,825)       -       -       -       (19,825)  

Other comprehensive income

    -       -       -       90,793       544       91,337       91,337  

Effect of stock option plans

    16       1,289       -       -       -       -       1,305  

Dividends

    -       -       (6,727)       -       -       -       (6,727)  

At September 30, 2022

  $ 375,540     $ 659,904     $ 248,410     $ 135,337     $ 653     $ 135,990     $ 1,419,844  

At January 1, 2023

  $   589,827     $   660,072     $   164,200     $   128,729     $     80     $   128,809     $   1,542,908  

Net income

    -       -       16,415       -       -       -       16,415  

Other comprehensive loss

    -       -       -       (4,524)       (19)       (4,543)       (4,543)  

Effect of stock option plans

    1,550       (69)       -       -       -       -       1,481  

Dividends

    -       -       (9,286)       -       -       -       (9,286)  

At September 30, 2023

  $ 591,377     $ 660,003     $ 171,329     $ 124,205     $ 61     $ 124,266     $ 1,546,975  

See accompanying notes to the unaudited interim condensed consolidated financial statements.

 

   

 

Interim Condensed Consolidated Financial Statements

   F-5


NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(All amounts in thousands of Canadian dollars, except per share amounts or as otherwise noted.)

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(a)

Statement of Compliance

These unaudited interim condensed consolidated financial statements (the “Financial Statements”) have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, and were approved and authorized for issue by the Board of Directors (the “Board”) on November 8, 2023.

 

(b)

Basis of Presentation and Measurement

The Financial Statements for the three and nine months ended September 30, 2023 and 2022 were prepared in accordance with IAS 34 “Interim Financial Reporting” and do not include all the disclosures included in the annual consolidated financial statements for the year ended December 31, 2022. Accordingly, these Financial Statements should be read in conjunction with the annual consolidated financial statements. Certain comparative figures have been reclassified to conform to the current period’s presentation.

The preparation of these Financial Statements requires management to make judgments, estimates and assumptions based on existing knowledge that affect the application of accounting policies and the reported amounts and disclosures. Actual results could differ from these estimates and assumptions. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

The Financial Statements are presented in Canadian dollars, which is Enerflex’s (the “Company”) presentation currency, rounded to the nearest thousand, except per share amounts or as otherwise noted, and are prepared on a going concern basis under the historical cost basis with certain financial assets and financial liabilities recorded at fair value. There have been no significant changes in accounting policies compared to those described in the annual consolidated financial statements for the year-ended December 31, 2022.

 

(c)

Current Accounting Policy Changes

 

  i.

IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors (“IAS 8”)

Effective January 1, 2023, the definition of accounting estimates was amended under IAS 8. Under the amended definition, a change in an input or a change in a measurement technique are changes in accounting estimates if they do not result from the correction of prior period errors. The amendment further clarifies that accounting estimates are monetary amounts in the financial statements subject to measurement uncertainty.

 

  ii.

IAS 12 Income Taxes (“IAS 12”)

In May 2021, the IASB issued amendments to IAS 12, which narrows the scope of the initial recognition exception under IAS 12, so that it no longer applies to transactions that give rise to equal taxable and deductible temporary differences. Under the amendments, the initial recognition exception does not apply to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences. It only applies if the recognition of a related asset and liability give rise to taxable and deductible temporary differences that are not equal.

These amendments are effective for annual periods beginning on or after January 1, 2023, and the Company adopted these amendments as of January 1, 2023. There were no adjustments that resulted from the adoption of these amendments on January 1, 2023.

 

   
F-6   

 

LOGO


NOTE 2. ACQUISITION

On October 13, 2022, the Company completed the acquisition (the “Transaction”) of Exterran Corporation (“Exterran”) for total consideration of $222.6 million. For more details see Note 7 “Acquisition” of the annual consolidated financial statements for the year ended December 31, 2022.

The preliminary purchase price allocation is based on Management’s best estimate of the fair value of the assets acquired and liabilities assumed as at October 13, 2022. As of the Transaction date, the Company was investigating options for the disposal of certain energy infrastructure assets. During the three months ended March 31, 2023, the Company sold these assets which resulted in the adjustment of fair value. The adjusted purchase price allocation resulted in decreases to energy infrastructure assets of $12.8 million and net working capital, $0.2 million, and increases to deferred tax assets, $3.5 million and goodwill, $9.5 million.

During the three months ended September 30, 2023, the Company finalized its assessment of deferred and current taxes, which led to further purchase price allocation adjustments resulting in decreases to deferred taxes of $6.8 million and current taxes of $9.5 million, and an increase to accrued liabilities of $1.8 million. The impact of these adjustments was a $14.5 million decrease to goodwill.

The total impact of these adjustments was a decrease of $5.0 million to goodwill, and resulted in total goodwill for the Transaction as at December 31, 2022 of $134.4 million (October 13, 2022 – $139.4 million). As at September 30, 2023, Management finalized the purchase price allocation.

During the three and nine months ended September 30, 2023, the Company incurred $6.2 million and $35.9 million (September 30, 2022 – $3.8 million and $14.1 million) of further restructuring, transaction, and integration costs directly related to the Transaction. These costs are included in cost of goods sold (“COGS”) and selling and administrative expenses (“SG&A”) in the interim condensed consolidated statements of earnings (loss).

NOTE 3. INVENTORIES

Inventories consisted of the following:

 

     September 30, 2023      December 31, 2022   

Direct materials

  $ 93,093     $ 107,575  

Repair and distribution parts

    149,122       136,876  

Work-in-progress

    147,788       98,297  

Equipment

    27,076       26,550  
   

Total inventories

  $               417,079     $               369,298  
    September 30, 2023      December 31, 2022   
     

Work-in-progress related to finance leases

  $     $ 41,986  

The amount of inventory and overhead costs recognized as expense and included in COGS during the three and nine months ended September 30, 2023 was $631.9 million and $1,925.8 million (September 30, 2022 – $314.1 million and $892.1 million). COGS is made up of direct materials, direct labour, depreciation on manufacturing assets, post-manufacturing expenses, and overhead. COGS also includes inventory write-downs pertaining to obsolescence and aging, and recoveries of past write-downs upon disposition. The net change in inventory reserves charged to the interim condensed consolidated statements of earnings (loss) and included in COGS for the three and nine months ended September 30, 2023 was $0.1 million and $4.9 million (September 30, 2022 – $0.9 million and 1.8 million).

The costs related to the construction of energy infrastructure assets determined to be finance leases are accounted for as work-in-progress related to finance leases. Once a project is completed and enters service it is reclassified to COGS. During the three and nine months ended September 30, 2023 the Company invested nil and $4.7 million (September 30, 2022 – $19.1 million and $60.0 million) related to finance leases that commenced operations in the period. The Company does not have any finance lease projects in progress as at September 30, 2023.

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-7


NOTE 4. PROPERTY, PLANT AND EQUIPMENT AND ENERGY INFRASTRUCTURE ASSETS

 

     Land        Building        Equipment       

Assets under

construction

      

Total

property,

plant and

equipment

    

Energy  

infrastructure  

assets1  

Cost

                        

December 31, 2022

  $ 23,559        $ 151,400        $ 90,698        $ 4,585        $ 270,242      $ 1,529,166  

Additions

    -          799          2,256          11,396          14,451        104,855  

Reclassification

    120          2,170          10,859          (13,876)          (727)        -  

Disposals

    -          (852)          (3,180)          -          (4,032)        (29,790)  

Currency translation effects

    (15)          (327)          (2,146)          3,488          1,000        5,589  

September 30, 2023

  $           23,664        $           153,190        $           98,487        $           5,593        $           280,934      $           1,609,820  

Accumulated depreciation

                        

December 31, 2022

  $ -        $ (58,666)        $ (59,071)        $ -        $ (117,737)      $ (291,616)  

Depreciation charge

    -          (8,111)          (13,232)          -          (21,343)        (125,503)  

Impairment

    -          -          -          -          -        (693)  

Disposals

    -          812          2,492          -          3,304        16,494  

Currency translation effects

    -          150          1,754          -          1,904        (648)  

September 30, 2023

  $ -        $ (65,815)        $ (68,057)        $ -        $ (133,872)      $ (401,966)  

Net book value

                        

December 31, 2022

  $ 23,559        $ 92,734        $ 31,627        $ 4,585        $ 152,505      $ 1,237,550  

September 30, 2023

  $ 23,664        $ 87,375        $ 30,430        $ 5,593        $ 147,062      $ 1,207,854  

1 Certain balances as at December 31, 2022 have been re-presented as a result of measurement period adjustments for the acquisition of Exterran as required by IFRS 3 “Business Combinations”, refer to Note 2 “Acquisition” for more information.

Depreciation of property, plant, and equipment (“PP&E”) and energy infrastructure assets included in net income (loss) for the three and nine months ended September 30, 2023, was $49.9 million and $146.9 million (September 30, 2022 – $17.1 million and $50.0 million), of which $43.9 million and $133.1 million was included in COGS (September 30, 2022 – $16.7 million and $48.7 million) and $6.0 million and $13.8 million was included in SG&A (September 30, 2022 – $0.4 million and $1.3 million).

 

   
F-8   

 

LOGO


NOTE 5. LEASE RIGHT-OF-USE ASSETS

 

         Land and buildings     Equipment    

Total lease   

    right-of-use assets   

Cost

     

December 31, 2022

  $ 94,107     $ 25,058     $ 119,165    

Additions

    16,863       16,374       33,237  

Disposal

    (8,612)       (3,440)       (12,052)  

Currency translation effects

    (298)       (380)       (678)  

September 30, 2023

  $ 102,060     $ 37,612     $ 139,672  

Accumulated depreciation

     

December 31, 2022

  $ (27,157)     $ (13,636)     $ (40,793)  

Depreciation charge

    (12,520)       (5,305)       (17,825)  

Disposal

    6,903       3,696       10,599  

Currency translation effects

    101       1,098       1,199  

September 30, 2023

  $             (32,673)     $             (14,147)     $             (46,820)  

Net book value

     

December 31, 2022

  $ 66,950     $ 11,422     $ 78,372  

September 30, 2023

  $ 69,387     $ 23,465     $ 92,852  

Depreciation of lease right-of-use (“ROU”) assets included in net earnings (loss) for the three and nine months ended September 30, 2023 was $7.6 million and $17.8 million (September 30, 2022 – $3.5 million and $10.6 million), of which $6.0 million and $13.3 million was included in COGS (September 30, 2022 – $2.9 million and $8.9 million) and $1.6 million and $4.5 million was included in SG&A (September 30, 2022 – $0.6 million and $1.7 million).

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-9


NOTE 6. FINANCE LEASES RECEIVABLE

The Company has entered into finance lease arrangements for certain of its energy infrastructure assets, with initial terms ranging from eight to 10 years.

The value of the finance leases receivable are comprised of the following:

 

    Minimum lease payments and   
unguaranteed residual value   
  Present value of minimum lease payments   
and unguaranteed residual value   
    

September 30,   

2023   

 

December 31   

2022   

 

September 30,   

2023   

 

December 31,   

2022   

Less than one year

  $ 101,985       $ 73,614       $ 96,036       $ 60,020    

Between one and five years

    188,962       196,314       138,596       149,052  

Later than five years

    143,538       144,482       86,223       85,432  
  $ 434,485     $ 414,410     $ 320,855     $ 294,504  

Less: Unearned finance income

                (113,630)                   (119,906)              
  $ 320,855     $ 294,504     $             320,855     $             294,504  
               September 30, 2023        December 31, 2022   

Balance, January 1

      $ 294,504     $ 103,358  

Acquisition

              110,097  

Additions

        64,112       86,602  

Interest income

        24,158       14,801  

Billings and payments

        (61,032)       (33,740)  

Other

        (2,254)        

Currency translation effects

                    1,367       13,386  

Closing balance

      $ 320,855     $ 294,504  

The Company recognized non-cash selling profit related to the commencement of finance leases of $17.8 million for the nine months ended September 30, 2023 (September 30, 2022 – $6.6 million). Additionally, the Company recognized $7.7 million and $24.2 million of interest income on finance leases receivable during the three and nine months ended September 30, 2023 (September 30, 2022 – $3.0 million and $8.8 million). The total cash received in respect of finance leases was $20.2 million and $61.0 million for the three and nine months ended September 30, 2023 (September 30, 2022 – $5.2 million and $16.7 million), as reflected in billings and payments.

The average interest rates implicit in the leases are fixed at the contract date for the entire lease term. At September 30, 2023, the average interest rate was 9.2 percent per annum (December 31, 2022 – 9.4 percent). The finance leases receivable at the end of reporting period are neither past due nor impaired.

Subsequent to September 30, 2023, the Company disposed of certain assets that were accounted for as finance leases, resulting in the derecognition of the associated finance lease receivable of $32.8 million. The total balance of the finance lease receivable has been classified as current.

 

   
F-10   

 

LOGO


NOTE 7. INTANGIBLE ASSETS

 

     

Customer
    relationships

and other

     Software      Total intangible  
assets  
 

Cost

        

December 31, 2022

   $ 151,310      $ 74,303      $ 225,613    

Additions

     -        5,802        5,802    

Reclassification

     -        727        727    

Disposal

     -        (1,401)        (1,401)    

Currency translation effects

     (1,256)        (1,980)        (3,236)    
       

September 30, 2023

   $             150,054      $ 77,451      $                     227,505    

Accumulated amortization

               

December 31, 2022

   $ (73,427)      $ (49,413)      $ (122,840)    

Amortization charge

     (13,531)        (8,414)        (21,945)    

Disposal

     -        1,401        1,401    

Currency translation effects

     1,044        (2,268)        (1,224)    
       

September 30, 2023

   $ (85,914)      $                 (58,694)      $ (144,608)    

Net book value

               

December 31, 2022

   $ 77,883      $ 24,890      $ 102,773    

September 30, 2023

   $ 64,140      $ 18,757      $ 82,897    

NOTE 8. GOODWILL AND IMPAIRMENT REVIEW OF GOODWILL

 

     September 30, 2023       December 31, 20221    

Balance, January 1

  $ 674,396     $ 566,270    

Acquisition (Note 2)

    -       134,444    

Impairment

    -       (48,000)    

Currency translation effects

    (7,196)       21,682    

Closing balance

  $                   667,200     $ 674,396    

1 Certain balances as at December 31, 2022 have been re-presented as a result of measurement period adjustments for the acquisition of Exterran as required by IFRS 3 “Business Combinations”, refer to Note 2 “Acquisition” for more information.

At September 30, 2023, Management determined that there were no indicators of impairment and that the previous assessment continued to best represent the recoverability of the Company’s goodwill.

As of the Transaction date, the Company was investigating options for the disposal of certain energy infrastructure assets. During the three months ended March 31, 2023, the Company sold these assets which resulted in the adjustment of fair value. During the three months ended September 30, 2023, the Company finalized its assessment of deferred taxes and income taxes payable which resulted in an adjustment of fair value. These adjustments are reflected in the December 31, 2022 comparative period which also resulted in a final adjustment to the purchase price allocation and goodwill. Refer to Note 2 “Acquisition” for more information.

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-11


NOTE 9. OTHER ASSETS

 

     September 30, 2023       December 31, 2022    

Investment in associates and joint ventures

  $ 37,155       $ 34,977    

Prepaid deposits

    18,319         13,972    

Long-term receivables1

    1,936         34,127    

Total other assets

  $                          57,410       $                      83,076    

1 During the three months ended March 31, 2023 the Company received proceeds of $28.0 million from the settlement of preferred shares.

NOTE 10. LONG-TERM DEBT

The three-year secured term loan (“Term Loan”) and the three-year secured revolving credit facility (“Revolving Credit Facility”) have a maturity date of October 13, 2025 (the “Maturity Date”). In addition, the Revolving Credit Facility may be increased by US$150.0 million at the request of the Company, subject to the lenders’ consent. The Maturity Date of the Revolving Credit Facility may be extended annually on or before the anniversary date with the consent of the lenders. The senior secured notes (the “Notes”) consist of US$625.0 million principal amount, bears interest of 9.0 percent, and has a maturity of October 15, 2027.

The Company obtained a $94.6 million (US$70.0 million) unsecured credit facility (“LC Facility”) with one of the lenders in its Revolving Credit Facility. This LC Facility allows the Company to request the issuance of letters of guarantee, standby letters of credit, performance bonds, counter guarantees, import documentary credits, counter standby letters of credit or similar credits to finance the day-to-day operations of the Company. This LC Facility is supported by performance security guarantees provided by Export Development Canada. As at September 30, 2023, the Company has utilized $18.2 million (US$13.5 million) of the $94.6 million (US$70.0 million) limit.

The Company is required to maintain certain covenants on the Revolving Credit Facility, Term Loan and the Notes. As at September 30, 2023, the Company was in compliance with its covenants.

The composition of the borrowings on the Revolving Credit Facility, Term Loan, and the Notes were as follows:

 

      Maturity Date       September 30, 2023       December 31, 2022    

Drawings on the Revolving Credit Facility (US$700,000)

     October 13, 2025       $ 474,368       $ 459,202    

Drawings on the Term Loan (US$140,000)

     October 13, 2025         189,280         203,160    

Notes (US$625,000)

     October 15, 2027         845,000         846,500    

Deferred transaction costs and Notes discount

             (105,222)         (118,537)    
     $                 1,403,426       $             1,390,325    

Current portion of long-term debt

     $ 54,080       $ 27,088    

Non-current portion of long-term debt

             1,349,346         1,363,237    

Long-term debt

     $ 1,403,426       $ 1,390,325    

The weighted average interest rate on the Revolving Credit Facility for nine months ended September 30, 2023 was 7.7 percent (December 31, 2022 – 7.0 percent), and the weighted average interest rate on the Term Loan for the nine months ended September 30, 2023 was 8.9 percent (December 31, 2022 – 7.8 percent). At September 30, 2023 without considering renewal at similar terms, the Canadian dollar equivalent principal payments due over the next five years are $1,508.6 million, and nil thereafter.

 

   
F-12   

 

LOGO


NOTE 11. LEASE LIABILITIES

 

     September 30, 2023       December 31, 2022    

Balance, January 1

  $ 93,033       $ 57,014    

Acquisition

    -         39,845    

Additions

    34,067         9,977    

Lease interest

    4,501         3,398    

Payments made against lease liabilities

                        (20,989)                       (19,156)    

Currency translation effects and other

    (1,157)         1,955    
     

Closing balance

  $ 109,455       $ 93,033    

Current portion of lease liabilities

  $ 24,701       $ 20,125    

Non-current portion of lease liabilities

    84,754         72,908    

Lease liabilities

  $ 109,455       $ 93,033    

Future minimum lease payments under non-cancellable leases were as follows:

 

     September 30, 2023    

2023

  $ 7,833    

2024

    27,889    

2025

    24,167    

2026

    17,932    

2027

    14,407    

Thereafter

    35,903    
  $                  128,131    

Less:

        

Imputed interest

    18,535    

Short-term leases

    134    

Low-value leases

    7    

Lease liabilities

  $ 109,455    

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-13


NOTE 12. INCOME TAXES

 

(a)

Income Tax Recognized in Net Earnings

The components of income taxes were as follows:

 

                                                                                                                           
   

Three months ended September 30, 

 

   

Nine months ended September 30, 

 

 
     2023      2022      2023      2022   
         

Current income taxes

  $    13,261      $     7,491      $ 43,156      $ 15,846   

Deferred income taxes

    (18,528)        (3,275)        (26,447)           (4,937)   

Income taxes

  $ (5,267)      $ 4,216      $    16,709      $ 10,909   

 

(b)

Reconciliation of Income Taxes

The provision for income taxes differs from that which would be expected by applying Canadian statutory rates. A reconciliation of the difference is as follows:

 

                                                                                                                           
    Three months ended September 30,      Nine months ended September 30,   
     2023      2022      2023      2022   
         

Earnings before income taxes

  $ 447      $ (28,592)      $ 33,124      $ (8,916)   

Canadian statutory rate

    23.4%        23.4%        23.4%        23.4%   

Expected income tax provision

  $ 104      $ (6,690)      $ 7,751      $ (2,086)   

Add (deduct):

                       

Change in unrecognized deferred tax asset

    6,128            2,153        18,490        7,943   

Impairment of goodwill

    -        11,232        -        11,232   

Exchange rate effects on tax basis

    (2,018)        (1,523)        (135)           (4,259)   

Earnings taxed in foreign jurisdictions

    (7,711)        (361)        (9,463)        (1,630)   

Amounts not deductible for tax purposes

    (1,847)        (95)        -        148   

Impact of accounting for associates and joint ventures

    (282)        (83)        (468)        (281)   

Other

          359        (417)        534        (158)   

Income taxes

  $ (5,267)      $ 4,216      $    16,709      $ 10,909   

The applicable statutory tax rate is the aggregate of the Canadian federal income tax rate of 15.0 percent (2022 – 15.0 percent) and the Alberta provincial income tax rate of 8.4 percent (2022 – 8.4 percent).

The Company’s effective tax rate is subject to fluctuations in the Argentine peso and Mexican peso exchange rate against the U.S. dollar. Since the Company holds significant energy infrastructure assets in Argentina and Mexico, the tax base of these assets are denominated in Argentine peso and Mexican peso, respectively. The functional currency is the U.S. dollar and as a result, the related local currency tax bases are revalued periodically to reflect the closing U.S. dollar rate against the local currency. Any movement in the exchange rate results in a corresponding unrealized exchange rate gain or loss being recorded as part of deferred income tax expense or recovery. During periods of large fluctuation or devaluation of the local currency against the U.S. dollar, these amounts may be significant but are unrealized and may reverse in the future. Recognition of these amounts is required by IFRS, even though the revalued tax basis does not generate any cash tax obligation or liability in the future.

 

   
F-14   

 

LOGO


NOTE 13. REVENUE

 

    Three months ended September 30,      Nine months ended September 30,   
     2023      2022      2023      2022   
         

Energy Infrastructure1

  $ 189,977      $ 82,820      $ 569,109      $ 218,164   

After-Market Services

    164,710        109,109        472,716        298,134   

Engineered Systems

    423,486        200,884        1,338,062        571,661   

Total revenue

  $    778,173      $    392,813      $    2,379,887      $    1,087,959   

1 During the three and nine months ended September 30, 2023, the Company recognized $62.4 million and $198.4 million of revenue related to operating leases in its Latin America (“LATAM”) and Eastern Hemisphere (“EH”) segments (September 30, 2022 – $19.1 million and $45.5 million), and $43.4 million and $122.5 million of revenue related to its North America (“NAM”) contract compression fleet (September 30, 2022 – $32.9 million and $91.9 million).

Revenue by geographic location, which is attributed by destination of sale, was as follows:

 

    Three months ended September 30,      Nine months ended September 30,   
     2023      2022      2023      2022   
         

United States

  $ 342,486      $ 244,715      $ 987,605      $ 566,662   

Canada

    91,309        58,853        249,714        189,185   

Nigeria

    57,734        392        210,287        11,662   

Argentina

    52,262        8,804        166,192        33,050   

Oman

    62,196        14,495        160,162         79,397   

Iraq

    44,896        225        155,835        768   

Bahrain

    16,192        7,207        109,576        25,879   

Brazil

    23,734        8,034        82,107        25,638   

Australia

    21,197        11,844        64,903        47,675   

Mexico

    19,071        17,285        58,404        43,915   

Other

    47,096        20,959        135,102        64,128   

Total revenue

  $    778,173      $    392,813      $    2,379,887      $    1,087,959   

The following table outlines the Company’s unsatisfied performance obligations, by product line, as at September 30, 2023:

 

     

Less than

one year

    

One to two

years

    

Greater than

two years

     Total   
         

Energy Infrastructure

   $ 592,094      $ 499,181      $ 1,452,209      $ 2,543,484   

After-Market Services

     97,776        37,861        91,227        226,864   

Engineered Systems

     1,231,082        334,855        -        1,565,937   
   $     1,920,952      $     871,897      $     1,543,436      $     4,336,285   

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-15


NOTE 14. SHARE-BASED COMPENSATION

 

(a)

Share-Based Compensation Expense

The share-based compensation expense included in the determination of net earnings was:

 

    Three months ended September 30,      Nine months ended September 30,   
     2023      2022      2023      2022   
         

Equity-settled share-based payments

  $ 171      $ 366      $ 360      $ 1,293   

Cash-settled share-based payments (recovery)

    (970)        2,731        8,376        3,186   

Share-based compensation expense (recovery)

  $     (799)      $     3,097      $     8,736      $     4,479   

Deferred share units (“DSUs”), phantom share entitlements (“PSEs”), performance share units (“PSUs”), restricted share units (“RSUs”), and cash performance target plan awards are all classified as cash settled share-based payments. Stock options are equity-settled share-based payments.

The Company granted PSUs and RSUs to officers and key employees during the nine months ended September 30, 2023 with a weighted average fair value of CAD $8.55 and USD $6.26 per share. The DSU, PSU, and RSU holders had dividends credited to their accounts during the period. The carrying value of the liability relating to cash-settled share-based payments at September 30, 2023 included in current liabilities was $8.9 million (December 31, 2022 – $13.5 million) and in other long-term liabilities was $11.4 million (December 31, 2022 - $13.8 million).

 

(b)

Equity-Settled Share-Based Payments

 

    September 30, 2023    December 31, 2022 
    

Number of 

options 

 

Weighted 

average 
exercise price 

    Number of 
options 
 

Weighted 

average 

exercise price 

 
         

Options outstanding, beginning of period

    3,089,229      $ 10.77        4,456,444      $ 11.66   

Exercised1

    (188,977)       5.92        (47,120)       5.51   

Forfeited

    (305,107)       9.69        (27,286)       13.51   

Expired

    (208,147)       13.41        (1,292,809)       13.98   
         

Options outstanding, end of period

    2,386,998     $ 11.06        3,089,229     $ 10.77   

Options exercisable, end of period

       1,678,662     $       12.36           1,671,421     $      12.48   

1 The weighted average share price of options at the date of exercise for the nine months ended September 30, 2023 was $8.52 (September 30, 2022 – $7.89).

The following table summarizes options outstanding and exercisable at September 30, 2023:

 

      Options Outstanding      Options Exercisable  

  Range of exercise

  prices1

   Number
outstanding
     Weighted
average
remaining
life (years)
    

Weighted
average
exercise

price

     Number
outstanding
     Weighted
average
remaining
life (years)
    

Weighted 
average 
exercise 

price 

 

$5.51 – $6.68

     555,752        3.75      $ 5.51        288,587        3.63      $ 5.51   

$6.69 – $14.75

     1,174,581        3.71        10.94        733,410        3.35        11.83   

$14.76 – $16.12

     656,665        1.43        15.97        656,665        1.43        15.97   

Total

     2,386,998           3.09      $     11.06          1,678,662        2.65      $     12.36   

1 The range of exercise prices equal the weighted average market price of the Company’s shares on the five days preceding the effective date of the grant based on prices from the Toronto Stock Exchange.

 

   
F-16   

 

LOGO


(c)

Cash-Settled Share-Based Payments

During the three and nine months ended September 30, 2023, the value of director’s compensation and executive bonuses elected to be received in DSUs totalled $0.6 million and $1.8 million (September 30, 2022 – $0.5 million and $1.6 million).

 

      Number of DSUs      Weighted average grant  
date fair value per unit  
 
     

DSUs outstanding, January 1, 2023

     1,625,513      $ 10.16    

Granted

     224,091        7.94    

In lieu of dividends

     13,611        8.62    

Vested

     (113,018)        9.56    

DSUs outstanding, September 30, 2023

     1,750,197      $                      9.90    

NOTE 15. FINANCE COSTS AND INCOME

 

     Three months ended September 30,        Nine months ended September 30,    
      2023        2022        2023        2022    

Finance Costs

                                   

Short- and long-term borrowings1

   $ 39,166        $ 4,696        $ 116,229        $ 13,168    

Interest on lease liability

     1,531          658          4,501          2,019    

Total finance costs

   $ 40,697        $ 5,354        $ 120,730        $ 15,187    

Finance Income

                                       

Interest income

   $ 8,509        $ 832        $ 28,031        $ 2,334    

Net finance costs

   $               32,188        $                 4,522        $               92,699        $               12,853    

1 Finance costs on short- and long-term borrowings relate primarily to interest on the Company’s Revolving Credit Facility, Term Loan and Notes that were issued during the three months ended December 31, 2022. Refer to Note 10 “Long-Term Debt” for more information on interest rates on the Revolving Credit Facility, Term Loan and Notes.

NOTE 16. FINANCIAL INSTRUMENTS

Designation and Valuation of Financial Instruments

Financial instruments at September 30, 2023 were designated in the same manner as they were at December 31, 2022. During the three months ended September 30, 2023, the Company entered into short-term investments which are measured at fair value through profit or loss. Accordingly, with the exception of the Notes, the estimated fair values of financial instruments approximated their carrying values. The carrying value and estimated fair value of the Notes as at September 30, 2023 was $845.0 million and $877.0 million, respectively (December 31, 2022 – $846.5 million and $869.3 million, respectively). The fair value of these Notes at September 30, 2023 was determined on a discounted cash flow basis with a weighted average discount rate of 9.3 percent (December 31, 2022 – 9.0 percent).

The Company previously held preferred shares that were initially recorded at fair value, subsequently measured at amortized cost and recognized as long-term receivables in Other assets. During the three months ended March 31, 2023 the Company redeemed these preferred shares and recognized a gain in excess of the carrying value, which is included in the interim condensed consolidated statements of earnings. The carrying value and estimated fair value of the preferred shares at December 31, 2022 was $28.0 million and $28.7 million, respectively.

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-17


Derivative Financial Instruments and Hedge Accounting

Foreign exchange contracts are transacted with financial institutions to hedge foreign currency denominated obligations and cash receipts related to purchases of inventory and sales of products.

The following table summarizes the Company’s commitments to buy and sell foreign currencies as at September 30, 2023:

 

            Notional amount      Maturity 
 

Canadian Dollar Denominated Contracts

Purchase contracts

  

USD

   $      15,187      October 2023 – July 2024 

Sales contracts

  

USD

     (10,357)      October 2023 – September 2024 

At September 30, 2023, the fair value of derivative financial instruments classified as financial assets was $0.1 million, and as financial liabilities was less than $0.1 million (December 31, 2022 – $0.9 million and $1.0 million, respectively).

Foreign Currency Translation Exposure

The Company is subject to foreign currency translation exposure, primarily due to fluctuations of the Canadian dollar against the U.S. dollar (“USD”), Australian dollar (“AUD”), and Brazilian real (“BRL”). Enerflex uses foreign currency borrowings to hedge against the exposure that arises from foreign subsidiaries that are translated to the Canadian dollar through a net investment hedge. As a result, foreign exchange gains and losses on the translation of US$622.7 million in designated foreign currency borrowings are included in accumulated other comprehensive income (loss) for September 30, 2023. The following table shows the sensitivity to a five percent weakening of the Canadian dollar against the USD, AUD, and BRL.

 

 Canadian dollar weakens by five percent    USD      AUD      BRL   
       
 Earnings (loss) from foreign operations         

Earnings (loss) before income taxes

   $ 6,966      $ (13)      $ (1,233)   
 Financial instruments held in foreign operations         

Other comprehensive income

   $ 16,023      $ 366      $ 205   
 Financial instruments held in Canadian operations             

Loss before income taxes

   $      (24,068)      $        -      $      -   

The movement in net earnings before tax in Canadian operations is a result of a change in the fair values of financial instruments.

With the ongoing devaluation of the Argentine peso, caused by high inflation, the Company is at risk for foreign exchange losses on its cash balances denominated in Argentine peso (“ARS”). During the three and nine months ended September 30, 2023, the Company had foreign exchange losses of $17.3 million and $40.9 million, respectively, which represented 46 percent and 109 percent of the Argentina cash balance. If the ARS weakens by five percent, the Company could experience additional foreign exchange losses of approximately $1.8 million. There is a risk of higher losses based on the further devaluation of the ARS. The Company will continue to explore its options to minimize the impact of future devaluation.

Interest Rate Risk

The Company’s liabilities include long-term debt that is subject to fluctuations in interest rates. The Company’s Notes outstanding at September 30, 2023 has a fixed interest rate and therefore the related interest expense will not be impacted by fluctuations in interest rates. Conversely, the Company’s Revolving Credit Facility and Term Loan are subject to changes in market interest rates.

For each one percent change in the rate of interest on the Revolving Credit Facility and Term Loan, the change in annual interest expense would be $4.7 million. All interest charges are recorded in the interim condensed consolidated statements of earnings as finance costs.

 

   
F-18   

 

LOGO


Liquidity Risk

Liquidity risk is the risk that the Company may encounter difficulties in meeting obligations associated with financial liabilities. In managing liquidity risk, the Company has access to a significant portion of its Revolving Credit Facility for future drawings to meet the Company’s requirements for investments in working capital and capital assets. As at September 30, 2023, the Company held cash and cash equivalents of $163.4 million and had access to $328.2 million on the Revolving Credit Facility.

 

     September 30, 2023    

Total Revolving Credit Facility (US$700,000)

  $ 946,400    

Less:

        

Drawings on the Revolving Credit Facility

    474,368    

Letters of Credit1

    143,800    

Available for future drawings

  $                        328,232    

1 This represents the letters of credit that the Company has funded with the Revolving Credit Facility. Additional letters of credit of $18.2 million (US$13.5 million) are funded from the LC Facility. Refer to Note 10 “Long-Term Debt” for more information.

The Company continues to meet the covenant requirements of its funded debt, including the Revolving Credit Facility, Term Loan and Notes. Senior secured net funded debt, defined as borrowings under the Revolving Credit Facility and Term Loan, net of cash, to EBITDA ratio is 1.0:1, compared to a maximum ratio of 2.5:1, and a net funded debt to EBITDA (“bank-adjusted net debt to EBITDA”) ratio of 2.7:1, compared to a maximum ratio of 4.5:1, and an interest coverage ratio of 4.2:1 compared to a minimum ratio of 2.5:1. The interest coverage ratio is calculated by dividing the trailing 12-month EBITDA, as defined by the Company’s lenders, by interest expense over the same timeframe.

A liquidity analysis of the Company’s financial instruments has been completed on a maturity basis. The following table outlines the cash flows, including interest associated with the maturity of the Company’s financial liabilities, as at September 30, 2023:

 

      Less than 3
months
    

3 months to

1 year

     Greater
than 1 year
     Total    

Derivative financial instruments

                                   

Foreign currency forward contracts

   $ 35      $ 2      $ -      $ 37    

Accounts payable and accrued liabilities

                 601,633        -        -                    601,633    

Long-term debt – Revolving Credit Facility

     -        -                    474,368        474,368    

Long-term debt – Term Loan

     13,520                    40,560        135,200        189,280    

Long-term debt – Notes

     -        -        845,000        845,000    

Other long-term liabilities

     -        -        19,245        19,245    

The Company expects that cash flows from operations in 2023, together with cash and cash equivalents on hand, the Revolving Credit Facility and the Term Loan, will be more than sufficient to fund its requirements for investments in working capital and capital assets.

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-19


NOTE 17. SUPPLEMENTAL CASH FLOW INFORMATION

 

     Three months ended September 30,       Nine months ended September 30,   
      2023       2022       2023       2022   

Accounts receivable1

   $ (32,081)       $   17,429       $ (32,377)       $ (28,944)   

Contract assets

     17,797         5,287         (38,455)         (8,272)   

Inventories

     (8,537)         (50,219)         (47,781)         (71,317)   

Work-in-progress related to finance leases

     -         (19,405)         41,986         (27,470)   

Finance leases receivable

     9,213         (5,956)         (26,351)         (41,770)   

Income taxes receivable

     2,125         (1,649)         4,107         (365)   

Prepayments

     (5,898)         (20,945)         9,578         (24,063)   

Long-term receivables related to preferred shares

     -         -         27,954         -   

Accounts payable and accrued liabilities, and provisions2

     9,035         10,630         (10,159)         47,677   

Income taxes payable

     (4,712)         (2,405)         15,704         (2,473)   

Deferred revenue

     258         50,917         (66,947)         83,239   

Other

     27,402         17,682         (7,487)         17,434   

Net change in working capital and other

   $      14,602       $ 1,366       $   (130,228)       $    (56,324)   

1 The change in accounts receivable represents only the portion relating to operating activities.

2 The change in accounts payable and accrued liabilities and provisions represents only the portion relating to operating activities.

Cash interest and taxes paid and received during the period:

 

     Three months ended September 30,       Nine months ended September 30,   
      2023       2022       2023       2022   

Interest paid – short- and long-term borrowings

   $ 18,198       $ 1,768       $ 88,554       $ 10,856   

Interest paid – lease liabilities

     1,531         658         4,501         2,019   

Total interest paid

   $    19,729       $       2,426       $      93,055       $    12,875   

Interest received

     14,307         292         29,639         784   

Taxes paid

     12,512         9,766         34,544         15,946   

Taxes received

     -         133         500         2,581   

Changes in liabilities arising from financing activities during the period:

 

     Three months ended September 30,       Nine months ended September 30,   
      2023       2022       2023       2022   

Long-term debt, opening balance

   $ 1,408,304       $ 345,951       $ 1,390,325       $ 331,422   

Changes from financing cash flows

     (41,218)         6,023         1,793         15,840   

The effect of changes in foreign exchange rates

     32,724         16,264         (1,186)         20,541   

Amortization of deferred transaction costs

     3,633         285         10,585         902   

Accretion of Notes discount

     1,821         -         6,991         -   

Deferred transaction costs

     (1,838)         (110)         (5,082)         (292)   

Long-term debt, closing balance

   $    1,403,426       $   368,413       $    1,403,426       $   368,413   

 

   
F-20   

 

LOGO


NOTE 18. GUARANTEES, COMMITMENTS, AND CONTINGENCIES

As of September 30, 2023, the Company had outstanding letters of credit of $162.0 million (December 31, 2022 – $175.1 million). Of the total outstanding letters of credit, $143.8 million (December 31, 2022 – $175.1 million) are funded from the Revolving Credit Facility and $18.2 million (US$13.5 million) (December 31, 2022 – nil) are funded from the LC Facility.

The Company has purchase obligations over the next three years as follows:

 

   

 2023

  $       232,642   

 2024

    257,107   

 2025

    3,428   

Legal Proceedings

On January 31, 2022, the Local Labor Board of the State of Tabasco in Mexico (the “Labor Board”) awarded a former employee of Exterran MXN$2,152 million in connection with a dispute relating to the employee’s severance pay following termination of their employment in 2015.

Enerflex believes the order of the Labor Board is in error and has no credible basis in law or fact. In 2017, the Labor Board ruled that the former employee was entitled to approximately MXN$1.4 million as severance based on an appellate court’s determination that the employee’s salary was approximately MXN$3,500 per day. However, the Labor Board’s January 2022 order significantly increased the amount the employee is owed, ignoring the actual salary that had been established by the appellate court and using an amount the former employee never actually received while working for Exterran.

Enerflex has appealed the decision, and the appeal is pending before the courts in Mexico. In the meantime, the Company is pursuing all other available avenues to preserve its rights, including rights under the Agreement between the United States of America, the United Mexican States, and Canada (“USMCA”) investment treaty arguing that the conduct of the Labor Board in Mexico amounts to violations of protections available under the North American Free Trade Agreement.

The Company is involved in litigation and claims associated with normal operations against which certain provisions may be made in the Financial Statements. Management is of the opinion that any resulting settlement arising from the litigation would not materially affect the consolidated financial position, results of operations, or liquidity of the Company.

NOTE 19. SEASONALITY

The energy sector in Canada and in some parts of the USA has a distinct seasonal trend in activity levels which results from well-site access and drilling pattern adjustments to take advantage of weather conditions. Generally, the Company has experienced higher revenues in the fourth quarter of each year related to these seasonal trends. Revenues are also impacted by both the Company’s and its customers’ capital investment decisions. The LATAM and EH segments are not significantly impacted by seasonal variations, while certain parts of the USA can be impacted by seasonal trends depending on customer activity, demand, and location. Variations from these trends usually occur when hydrocarbon energy fundamentals are either improving or deteriorating.

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-21


NOTE 20. SEGMENTED INFORMATION

The Company has identified three reporting segments for external reporting:

 

  ·  

NAM consists of operations in Canada and the USA. The segment generates revenue from manufacturing natural gas infrastructure under contract, refrigeration, processing, and electric power equipment, including custom and standard compression packages and modular natural gas processing equipment, refrigeration systems and produced water treatment services, in addition to generating revenue from mechanical services and parts, and maintenance solutions, and operating our compression assets under contract for oil and gas and midstream customers.

  ·  

LATAM consists of operations in Argentina, Bolivia, Brazil, Colombia, Mexico and Peru. The segment generates revenue from operating Enerflex’s Energy Infrastructure assets under take-or-pay contracts, providing after-market services, including parts and components, as well as operations, maintenance, and overhaul services.

  ·  

EH consists of operations in the Middle East, Africa, Europe and Asia Pacific. The segment generates revenue by operating Enerflex’s Energy Infrastructure assets under take-or-pay contracts, manufacturing (focusing on large-scale process equipment), after-market services, including parts and components, as well as operations, maintenance, and overhaul services, and rentals of compression and processing equipment.

The accounting policies of the reportable operating segments are the same as those described in Note 3 “Summary of Significant Accounting Policies” of the Company’s annual consolidated financial statements for the year-ended December 31, 2022.

For internal Management reporting, the Company’s Chief Operating Decision Maker (“CODM”) has identified four operating segments which include: Canada; USA; Latin America; and Eastern Hemisphere. Each of the operating segments are supported by the Corporate head office. Corporate overheads are allocated to the operating segments based on revenue. In assessing its reporting and operating segments, the Company considered geographic locations, economic characteristics, the nature of products and services provided, the nature of production processes, the types of customers for its products and services, and distribution methods used. These considerations also factored into the decision to combine Canada and USA into one reporting segment. For each of the operating segments, the CODM reviews internal management reports on at least a quarterly basis.

For the nine months ended September 30, 2023, the Company had no individual customer which accounted for more than 10 percent of its revenue (September 30, 2022 – none).

 

   
F-22   

 

LOGO


The following tables provide certain financial information by the Company’s reporting segments.

Revenues and Operating Income

 

    North America   Latin America   Eastern Hemisphere   Total

   Three months ended

   September 30,

  2023     2022     2023     2022     2023     2022     2023     2022  
                 

Segment revenue

  $ 490,959      $ 314,273      $ 107,547      $ 29,072      $ 178,098      $ 56,298      $ 776,604      $ 399,643   

Intersegment revenue

    3,742       (6,655)       (2)       -       (2,171)       (175)       1,569       (6,830)  
                 

Revenue

  $           494,701     $           307,618     $           107,545     $         29,072     $           175,927     $           56,123     $         778,173     $         392,813  

Energy Infrastructure

    43,435       44,216       77,097       18,739       69,445       19,865       189,977       82,820  

After-Market Services

    103,602       75,515       14,896       7,119       46,212       26,475       164,710       109,109  

Engineered Systems

    347,664       187,887       15,552       3,214       60,270       9,783       423,486       200,884  

Operating income (loss)

  $ 38,858     $ 14,267     $ (13,257)     $ 1,725     $ 5,787     $ 7,576     $ 31,388     $ 23,568  
    North America   Latin America   Eastern Hemisphere   Total

   Nine months ended

   September 30,

  2023     2022     2023     2022     2023     2022     2023     2022  
                 

Segment revenue

  $ 1,460,774     $ 860,879     $ 341,309     $ 122,665     $ 605,797     $ 176,224     $ 2,407,880     $ 1,159,768  

Intersegment revenue

    (21,267)       (71,445)       (773)       (36)       (5,953)       (328)       (27,993)       (71,809)  
                 

Revenue

  $         1,439,507     $         789,434     $           340,536     $         122,629     $           599,844     $         175,896     $      2,379,887     $      1,087,959  

Energy Infrastructure

    125,610       105,227       249,421       52,922       194,078       60,015       569,109       218,164  

After-Market Services

    285,143       209,645       50,576       21,134       136,997       67,355       472,716       298,134  

Engineered Systems

    1,028,754       474,562       40,539       48,573       268,769       48,526       1,338,062       571,661  

Operating income (loss)

  $ 107,732     $ 23,850     $ (9,540)     $ 8,082     $ 25,616     $ 18,718     $ 123,808     $ 50,650  
Segment Assets                
   

North America

  Latin America   Eastern Hemisphere   Total
    

Sep. 30,  

2023  

 

Dec. 31,  

20221  

 

Sep. 30,  

2023  

 

Dec. 31,  

20221  

 

Sep. 30,  

2023  

 

Dec. 31,  

20221  

 

Sep. 30,  

2023  

 

Dec. 31,  

20221  

                 

Segment assets

  $       1,464,017     $         1,602,755     $           690,553     $       829,676     $       1,155,825     $         828,517     $      3,310,395     $     3,260,948  

Goodwill2

    224,664       224,992       89,105       89,264       353,431       360,140       667,200       674,396  

Corporate

    -       -       -       -       -       -       223,244       322,724  
                 

Total segment assets

  $ 1,688,681     $ 1,827,747     $ 779,658     $ 918,940     $ 1,509,256     $ 1,188,657     $ 4,200,839     $ 4,258,068  

1 Certain balances as at December 31, 2022 have been re-presented as a result of measurement period adjustments for the acquisition of Exterran as required by IFRS 3 “Business Combinations”, refer to Note 2 “Acquisition” for more information, as well as amendments to the Company’s reporting segments.

2 The total amount of goodwill in the Canada and USA operating segments are $40.4 million and $184.3 million, respectively (December 31, 2022 – $40.4 million and $184.6 million, respectively).

NOTE 21. SUBSEQUENT EVENTS

Subsequent to September 30, 2023, Enerflex declared a quarterly dividend of $0.025 per share, payable on January 10, 2024, to shareholders of record on November 21, 2023. The Board will continue to evaluate dividend payments on a quarterly basis, based on the availability of cash flow, anticipated market conditions, and the general needs of the business.

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-23