EX-99.2 3 d643690dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

INTERIM CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (unaudited)

 

  ($ Canadian thousands)    June 30, 2023     December 31, 20221   

Assets

    

Current assets

    

Cash and cash equivalents

   $ 174,179       $ 253,776    

Accounts receivable

     458,019       455,841  

Contract assets

     222,579       186,259  

Inventories (Note 3)

     408,542       369,298  

Work-in-progress related to finance leases (Note 3)

     -       41,986  

Current portion of finance leases receivable (Note 6)

     67,886       60,020  

Income taxes receivable (Note 12)

     8,415       5,460  

Derivative financial instruments (Note 16)

     183       901  

Prepayments

     55,922       71,398  

Total current assets

     1,395,725       1,444,939  

Property, plant and equipment (Note 4)

     147,537       152,505  

Energy infrastructure assets (Note 4)

     1,205,968       1,237,550  

Contract assets

     243,111       223,179  

Lease right-of-use assets (Note 5)

     80,488       78,372  

Finance leases receivable (Note 6)

     262,182       234,484  

Deferred tax assets (Note 12)

     10,297       22,953  

Intangible assets (Note 7)

     90,919       102,773  

Goodwill (Note 8)

     671,889       688,833  

Other assets (Note 9)

     55,917       83,076  

Total assets

   $                 4,164,033     $             4,268,664  

Liabilities and Shareholders’ Equity

    

Current liabilities

    

Accounts payable and accrued liabilities

   $ 592,498     $ 626,224  

Provisions

     20,878       18,826  

Income taxes payable (Note 12)

     94,502       78,697  

Deferred revenues

     301,633       366,085  

Current portion of long-term debt (Note 10)

     52,960       27,088  

Current portion of lease liabilities (Note 11)

     20,985       20,125  

Derivative financial instruments (Note 16)

     525       977  

Total current liabilities

     1,083,981       1,138,022  

Deferred revenues

     30,682       33,435  

Long-term debt (Note 10)

     1,355,344       1,363,237  

Lease liabilities (Note 11)

     73,490       72,908  

Deferred tax liabilities (Note 12)

     75,070       96,397  

Other liabilities

     22,799       21,757  

Total liabilities

   $ 2,641,366     $ 2,725,756  

Shareholders’ equity

    

Share capital

   $ 590,341     $ 589,827  

Contributed surplus

     660,119       660,072  

Retained earnings

     168,581       164,200  

Accumulated other comprehensive income

     103,626       128,809  

Total shareholders’ equity

     1,522,667       1,542,908  

Total liabilities and shareholders’ equity

   $ 4,164,033     $ 4,268,664  

1 Certain balances as at December 31, 2022 have been re-presented as a result of measurement period adjustments for the acquisition of Exterran as required by IFRS 3 “Business Combinations”, refer to Note 2 “Acquisition” for more information.

See accompanying notes to the unaudited interim condensed consolidated financial statements, including Note 18 “Guarantees, Commitments, and Contingencies”.

 

   

 

Interim Condensed Consolidated Financial Statements

   F-1


INTERIM CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) (unaudited)

 

    Three months ended June 30,      Six months ended June 30,   
   ($ Canadian thousands, except per share amounts)   2023      20221      2023      20221   

Revenue (Note 13)

  $ 776,670       $ 372,077       $ 1,601,714       $ 695,146    

Cost of goods sold

    629,496       308,488       1,293,888       577,914  

Gross margin

    147,174       63,589       307,826       117,232  

Selling and administrative expenses

    99,636       43,346       215,406       90,150  

Operating income

    47,538       20,243       92,420       27,082  

Gain (loss) on disposal of property, plant and equipment

    (32)       79       (27)       79  

Equity earnings from associates and joint ventures

    754       562       795       846  

Earnings before finance costs and income taxes

    48,260       20,884       93,188       28,007  

Net finance costs (Note 15)

    30,440       4,460       60,511       8,331  

Earnings before income taxes

    17,820       16,424       32,677       19,676  

Income taxes (Note 12)

    20,643       3,072       21,976       6,693  

Net earnings (loss)

  $ (2,823)     $ 13,352     $ 10,701     $ 12,983  

Earnings (loss) per share – basic

  $ (0.02)     $ 0.15     $ 0.09     $ 0.14  

Earnings (loss) per share – diluted

  $ (0.02)     $ 0.15     $ 0.09     $ 0.14  

Weighted average number of shares – basic

        123,768,301           89,680,965           123,753,742           89,680,391  

Weighted average number of shares – diluted

    123,958,145       89,850,457       123,975,590       89,841,417  

1 Comparative figures through the Financial Statements represent Enerflex’s results prior to the closing of the acquisition of Exterran Corporation on October 13, 2022, and therefore do not reflect pre-acquisition historical data from Exterran.

See accompanying notes to the unaudited interim condensed consolidated financial statements.

 

   
F-2   

 

LOGO


INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)

 

    Three months ended June 30,      Six months ended June 30,   
   ($ Canadian thousands)   2023      2022      2023      2022   

Net earnings (loss)

  $ (2,823)       $ 13,352       $ 10,701       $ 12,983    

Other comprehensive income (loss):

       

Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods:

       

Change in fair value of derivatives designated as cash flow hedges, net of income tax recovery

    (98)       205       (361)       60  

Gain (loss) on derivatives designated as cash flow hedges transferred to net earnings in the current year, net of income tax expense

    (21)       6       (17)       (39)  

Unrealized gain (loss) on translation of foreign denominated debt (Note 16)

    18,361       (1,677)       19,037       (894)  

Unrealized gain (loss) on translation of financial statements of foreign operations

    (43,355)       26,681       (43,842)       16,579  

Other comprehensive income (loss)

  $           (25,113)     $           25,215     $           (25,183)     $           15,706  

Total comprehensive income (loss)

  $ (27,936)     $ 38,567     $ (14,482)     $ 28,689  

See accompanying notes to the unaudited interim condensed consolidated financial statements.

 

   

 

Interim Condensed Consolidated Financial Statements

   F-3


INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

    Three months ended June 30,      Six months ended June 30,   
   ($ Canadian thousands)   2023      2022      2023      2022   

Operating Activities

       

Net earnings (loss)

  $ (2,823)       $ 13,352       $ 10,701       $ 12,983    

Items not requiring cash and cash equivalents:

       

Depreciation and amortization (Note 4)

    62,959       22,058       126,053       43,948  

Equity earnings from associates and joint ventures

    (754)       (562)       (795)       (846)  

Deferred income taxes (Note 12)

    3,718       (1,920)       (7,919)       (1,662)  

Share-based compensation expense (recovery) (Note 14)

    6,369       (2,667)       9,535       1,382  

(Gain) loss on sale of property, plant and equipment

    32       (79)       27       (79)  

Impairment of energy infrastructure assets (Note 4)

    693       349       693       349  
    70,194       30,531       138,295       56,075  

Net change in working capital and other (Note 17)

    (74,178)       (9,434)       (144,830)       (57,690)  

Cash provided by (used in) operating activities

  $ (3,984)     $ 21,097     $ (6,535)     $ (1,615)  

Investing Activities

       

Additions to:

       

Property, plant and equipment (Note 4)

  $ (7,056)     $ (2,092)     $ (9,928)     $ (2,991)  

Energy infrastructure assets (Note 4)

    (25,313)       (12,155)       (83,911)       (14,695)  

Intangibles assets (Note 7)

    (2,891)       -       (5,575)       -  

Proceeds on disposal of:

       

Property, plant and equipment

    1       87       13       87  

Energy infrastructure assets

    3,268       2,693       20,096       2,693  

Investment in associates and joint ventures

    -       (467)       -       (467)  

Net change in working capital associated with investing activities

    (14,665)       12,091       (11,432)       (1,355)  

Cash provided by (used in) investing activities

  $ (46,656)     $ 157     $ (90,737)     $ (16,728)  

Financing Activities

       

Net proceeds from (repayment of) the Revolving Credit Facility (Note 10)

  $ (22,248)     $ -     $ 43,011     $ -  

Net proceeds from the Bank Facility (Note 10)

    -       4,818       -       20,678  

Net repayment of the Asset-Based Facility (Note 10)

    -       (6,284)       -       (10,861)  

Lease liability principal repayment (Note 11)

    (5,266)       (3,818)       (10,342)       (7,331)  

Dividends

    (3,093)       (2,242)       (6,186)       (4,484)  

Stock option exercises (Note 14)

    372       -       372       12  

Deferred transaction costs

    (2,171)       (2,437)       (2,643)       (6,592)  

Cash provided by (used in) financing activities

  $ (32,406)     $ (9,963)     $ 24,212     $ (8,578)  

Effect of exchange rate changes on cash and cash equivalents denominated in foreign currencies

  $ (5,219)     $ 2,573     $ (6,537)     $ 1,241  

Increase (decrease) in cash and cash equivalents

    (88,265)       13,864       (79,597)       (25,680)  

Cash and cash equivalents, beginning of period

    262,444       133,214       253,776       172,758  

Cash and cash equivalents, end of period

  $           174,179     $           147,078     $           174,179     $           147,078  

See accompanying notes to the unaudited interim condensed consolidated financial statements.

 

   
F-4   

 

LOGO


INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (unaudited)

 

   ($ Canadian thousands)   Share capital    

Contributed

surplus

   

Retained

earnings

   

Foreign

currency

translation

adjustments

   

Hedging

reserve

   

Accumulated

other

comprehensive

income

    Total   

At January 1, 2022

  $ 375,524     $ 658,615     $ 274,962     $ 44,544     $ 109     $ 44,653     $ 1,353,754    

Net earnings

    -       -       12,983       -       -       -       12,983  

Other comprehensive income

    -       -       -       15,685       21       15,706       15,706  

Effect of stock option plans

    16       922       -       -       -       -       938  

Dividends

    -       -       (4,484)       -       -       -       (4,484)  

At June 30, 2022

  $ 375,540     $ 659,537     $ 283,461     $ 60,229     $ 130     $ 60,359     $ 1,378,897  

At January 1, 2023

  $         589,827     $         660,072     $         164,200     $         128,729     $               80     $               128,809     $         1,542,908  

Net earnings

    -       -       10,701       -       -       -       10,701  

Other comprehensive loss

    -       -       -       (24,805)       (378)       (25,183)       (25,183)  

Effect of stock option plans

    514       47       -       -       -       -       561  

Dividends

    -       -       (6,320)       -       -       -       (6,320)  

At June 30, 2023

  $ 590,341     $ 660,119     $ 168,581     $ 103,924     $ (298)     $ 103,626     $ 1,522,667  

See accompanying notes to the unaudited interim condensed consolidated financial statements.

 

   

 

Interim Condensed Consolidated Financial Statements

   F-5


NOTES TO THE INTERIM CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

(All amounts in thousands of Canadian dollars, except per share amounts or as otherwise noted.)

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(a)

Statement of Compliance

These unaudited interim condensed consolidated financial statements (“Financial Statements”) have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, and were approved and authorized for issue by the Board of Directors (the “Board”) on August 9, 2023.

 

(b)

Basis of Presentation and Measurement

The Financial Statements for the three and six months ended June 30, 2023 and 2022 were prepared in accordance with IAS 34 “Interim Financial Reporting” and do not include all the disclosures included in the annual consolidated financial statements for the year ended December 31, 2022. Accordingly, these Financial Statements should be read in conjunction with the annual consolidated financial statements. Certain comparative figures have been reclassified to conform to the current period’s presentation.

The preparation of these Financial Statements requires management to make judgments, estimates and assumptions based on existing knowledge that affect the application of accounting policies and the reported amounts and disclosures. Actual results could differ from these estimates and assumptions. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

The Financial Statements are presented in Canadian dollars, which is Enerflex’s (the “Company”) presentation currency, rounded to the nearest thousand, except per share amounts or as otherwise noted, and are prepared on a going concern basis under the historical cost basis with certain financial assets and financial liabilities recorded at fair value. There have been no significant changes in accounting policies compared to those described in the annual consolidated financial statements for the year-ended December 31, 2022.

 

(c)

Current Accounting Policy Changes

 

  i.

IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors (“IAS 8”)

Effective January 1, 2023, the definition of accounting estimates will be amended under IAS 8. Under the amended definition, a change in an input or a change in a measurement technique are changes in accounting estimates if they do not result from the correction of prior period errors. The amendment further clarifies that accounting estimates are monetary amounts in the financial statements subject to measurement uncertainty.

 

  ii.

IAS 12 Income Taxes (“IAS 12”)

In May 2021, the IASB issued amendments to IAS 12, which narrows the scope of the initial recognition exception under IAS 12, so that it no longer applies to transactions that give rise to equal taxable and deductible temporary differences. Under the amendments, the initial recognition exception does not apply to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences. It only applies if the recognition of a related asset and liability give rise to taxable and deductible temporary differences that are not equal.

These amendments are effective for annual periods beginning on or after January 1, 2023, and the Company adopted these amendments as of January 1, 2023. There were no adjustments that resulted from the adoption of these amendments on January 1, 2023.

 

   
F-6   

 

LOGO


NOTE 2. ACQUISITION

On October 13, 2022, the Company completed the acquisition (the “Transaction”) of Exterran Corporation (“Exterran”) for total consideration of approximately $222.6 million. For more details see Note 7 “Acquisition” of the annual consolidated financial statements for the year ended December 31, 2022.

The preliminary purchase price allocation is based on Management’s best estimate of the fair value of the assets acquired and liabilities assumed as at October 13, 2022. As of the Transaction date the Company was investigating options for the disposal of certain energy infrastructure assets. During the three months ended March 31, 2023, the Company sold these assets which resulted in the adjustment of fair value. The adjusted purchase price allocation resulting in decreases to energy infrastructure assets of $12.8 million and net working capital, $0.2 million, and increases to deferred tax assets, $3.5 million and goodwill, $9.5 million. Total goodwill for the Transaction as at December 31, 2022 was $148.9 million (October 13, 2022 – $139.4 million). Management continues to assess the value of net assets acquired and expects to finalize the purchase price allocation during the fourth quarter of 2023.

During the three and six months ended June 30, 2023, the Company incurred $11.8 million and $29.7 million (June 30, 2022 – $4.6 million and $10.3 million) of further restructuring, transaction, and integration costs directly related to the Transaction. These costs are included in cost of goods sold (“COGS”) and selling and administrative expenses (“SG&A”) in the interim condensed consolidated statements of earnings (loss).

NOTE 3. INVENTORIES

Inventories consisted of the following:

 

     June 30, 2023      December 31, 2022   

Direct materials

  $ 100,350       $ 107,575    

Repair and distribution parts

    138,253       136,876  

Work-in-progress

    143,445       98,297  

Equipment

    26,494       26,550  
   

Total inventories

  $               408,542     $               369,298  
    June 30, 2023      December 31, 2022   
     

Work-in-progress related to finance leases

  $     $ 41,986  

The amount of inventory and overhead costs recognized as expense and included in COGS during the three and six months ended June 30, 2023 was $629.5 million and $1,293.9 million (June 30, 2022 – $308.5 million and $577.9 million). COGS is made up of direct materials, direct labour, depreciation on manufacturing assets, post-manufacturing expenses, and overhead. COGS also includes inventory write-downs pertaining to obsolescence and aging, and recoveries of past write-downs upon disposition. The net change in inventory reserves charged to the interim condensed consolidated statements of earnings (loss) and included in COGS for the three and six months ended June 30, 2023 was $2.3 million and $4.8 million (June 30, 2022 – $(0.1) million and 1.0 million).

The costs related to the construction of energy infrastructure assets determined to be finance leases are accounted for as work-in-progress related to finance leases. Once a project is completed and enters service it is reclassified to COGS. During the three and six months ended June 30, 2023 the Company invested nil and $4.7 million (June 30, 2022 – $11.7 million and $40.9 million) related to finance leases that commenced operations in the period. The Company does not have any finance lease projects in progress as at June 30, 2023.

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-7


NOTE 4. PROPERTY, PLANT AND EQUIPMENT AND ENERGY INFRASTRUCTURE ASSETS

 

     Land     Building     Equipment    

Assets under

construction

   

Total

property,

plant and

equipment

   

Energy  

infrastructure  

assets1  

Cost

           

December 31, 2022

  $ 23,559     $ 151,400     $ 90,698     $ 4,585     $ 270,242     $ 1,529,166    

Additions

          378       1,625       7,925       9,928       83,911  

Reclassification

    120       860       6,689       (8,396)       (727)        

Disposals

          (537)       (1,350)             (1,887)       (18,208)  

Currency translation effects

    (399)       (4,188)       (5,284)       4,360       (5,511)       (43,636)  

June 30, 2023

  $       23,280     $       147,913     $       92,378     $           8,474     $       272,045     $       1,551,233  

Accumulated depreciation

           

December 31, 2022

  $     $ (58,666)     $ (59,071)     $     $ (117,737)     $ (291,616)  

Depreciation charge

          (5,227)       (10,110)             (15,337)       (81,627)  

Impairment

                                  (693)  

Disposals

          509       1,338             1,847       9,693  

Currency translation effects

          2,263       4,456             6,719       18,978  

June 30, 2023

  $     $ (61,121)     $ (63,387)     $     $ (124,508)     $ (345,265)  

Net book value

           

December 31, 2022

  $ 23,559     $ 92,734     $ 31,627     $ 4,585     $ 152,505     $ 1,237,550  

June 30, 2023

  $ 23,280     $ 86,792     $ 28,991     $ 8,474     $ 147,537     $ 1,205,968  

1 Certain balances as at December 31, 2022 have been re-presented as a result of measurement period adjustments for the acquisition of Exterran as required by IFRS 3 “Business Combinations”, refer to Note 2 “Acquisition” for more information.

Depreciation of property, plant, and equipment (“PP&E”) and energy infrastructure assets included in net earnings (loss) for the three and six months ended June 30, 2023, was $47.8 million and $97.0 million (June 30, 2022 – $16.6 million and $32.9 million), of which $43.1 million and $89.2 million was included in COGS (June 30, 2022 – $16.1 million and $32.0 million) and $4.7 million and $7.8 million was included in SG&A (June 30, 2022 – $0.5 million and $0.9 million).

 

   
F-8   

 

LOGO


NOTE 5. LEASE RIGHT-OF-USE ASSETS

 

         Land and buildings     Equipment    

Total lease   

    right-of-use assets   

Cost

     

December 31, 2022

  $ 94,107     $ 25,058     $ 119,165    

Additions

    11,728       2,437       14,165  

Disposal

    (5,803)       (2,415)       (8,218)  

Currency translation effects

    (1,448)       51       (1,397)  

June 30, 2023

  $ 98,584     $ 25,131     $ 123,715  

Accumulated depreciation

     

December 31, 2022

  $ (27,157)     $ (13,636)     $ (40,793)  

Depreciation charge

    (7,492)       (2,757)       (10,249)  

Disposal

    4,828       2,415       7,243  

Currency translation effects

    426       146       572  

June 30, 2023

  $             (29,395)     $             (13,832)     $             (43,227)  

Net book value

     

December 31, 2022

  $ 66,950     $ 11,422     $ 78,372  

June 30, 2023

  $ 69,189     $ 11,299     $ 80,488  

Depreciation of lease right-of-use (“ROU”) assets included in net earnings (loss) for the three and six months ended June 30, 2023 was $4.8 million and $10.2 million (June 30, 2022 – $3.5 million and $7.1 million), of which $3.3 million and $7.3 million was included in COGS (June 30, 2022 – $2.9 million and $5.9 million) and $1.5 million and $2.9 million was included in SG&A (June 30, 2022 – $0.6 million and $1.2 million).

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-9


NOTE 6. FINANCE LEASES RECEIVABLE

The Company has entered into finance lease arrangements for certain of its energy infrastructure assets, with initial terms ranging from eight to 10 years.

The value of the finance lease receivable is comprised of the following:

 

   

Minimum lease payments and   

unguaranteed residual value   

 

Present value of minimum lease payments   

and unguaranteed residual value   

    

            June 30,   

2023   

 

December 31   

2022   

 

            June 30,   

2023   

 

December 31,   

2022   

Less than one year

  $ 79,375       $ 73,614       $ 67,886       $ 60,020    

Between one and five years

    225,279       196,314       159,066       149,052  

Later than five years

    177,497       144,482       103,116       85,432  
  $ 482,151     $ 414,410     $ 330,068     $ 294,504  

Less: Unearned finance income

                (152,083)                   (119,906)              
  $ 330,068     $ 294,504     $             330,068     $             294,504  
               June 30, 2023      December 31, 2022   

Balance, January 1

      $ 294,504     $ 103,358  

Acquisition

              110,097  

Additions

        64,112       86,602  

Interest income

        16,519       14,801  

Billings and payments

        (40,866)       (33,740)  

Currency translation effects

                    (4,201)       13,386  

Closing balance

      $ 330,068     $ 294,504  

The Company recognized non-cash selling profit related to the commencement of finance leases of $17.8 million for the six months ended June 30, 2023 (June 30, 2022 – $6.6 million). Additionally, the Company recognized $8.0 million and $16.5 million of interest income on finance leases receivable during the three and six months ended June 30, 2023 (June 30, 2022 – $3.0 million and $5.9 million). The total cash received in respect of finance leases was $20.8 million and $40.9 million for the three and six months ended June 30, 2023 (June 30, 2022 – $5.7 million and $11.5 million), as reflected in the billings and payments.

The average interest rates implicit in the leases are fixed at the contract date for the entire lease term. At June 30, 2023, the average interest rate was 9.2 percent per annum (December 31, 2022 – 9.4 percent). The finance leases receivables at the end of reporting period are neither past due nor impaired.

 

   
F-10   

 

LOGO


NOTE 7. INTANGIBLE ASSETS

 

     

Customer

    relationships

and other

     Software     

Total intangible  

assets  

 

Cost

        

December 31, 2022

   $ 151,310      $ 74,303      $ 225,613    

Additions

     -        5,575        5,575    

Reclassification

     -        727        727    

Currency translation effects

     (3,652)        (4,596)        (8,248)    
       

June 30, 2023

   $             147,658      $ 76,009      $                     223,667    

Accumulated amortization

               

December 31, 2022

   $ (73,427)      $ (49,413)      $ (122,840)    

Amortization charge

     (8,943)        (2,968)        (11,911)    

Currency translation effects

     2,053        (50)        2,003    
       

June 30, 2023

   $ (80,317)      $                 (52,431)      $ (132,748)    

Net book value

               

December 31, 2022

   $ 77,883      $ 24,890      $ 102,773    

June 30, 2023

   $ 67,341      $ 23,578      $ 90,919    

NOTE 8. GOODWILL AND IMPAIRMENT REVIEW OF GOODWILL

 

     June 30, 2023       December 31, 20221    

Balance, January 1

  $ 688,833     $ 566,270    

Acquisition (Note 2)

    -       148,881    

Impairment

    -       (48,000)    

Currency translation effects

    (16,944)       21,682    

Closing balance

  $                   671,889     $         688,833    

1 Certain balances as at December 31, 2022 have been re-presented as a result of measurement period adjustments for the acquisition of Exterran as required by IFRS 3 “Business Combinations”, refer to Note 2 “Acquisition” for more information.

At June 30, 2023, Management determined that there were no indicators of impairment and that the previous assessment continued to best represent the recoverability of the Company’s goodwill.

As of the Transaction date the Company was investigating options for the disposal of certain energy infrastructure assets. During the three months ended March 31, 2023, the Company sold these assets which resulted in the adjustment of fair value and is reflected in the December 31, 2022 comparative period, refer to Note 2 “Acquisition” for more information.

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-11


NOTE 9. OTHER ASSETS

 

     June 30, 2023       December 31, 2022    

Investment in associates and joint ventures

  $ 35,917       $ 34,977    

Prepaid deposits

    16,679         13,972    

Long-term receivables1

    3,321         34,127    

Total other assets

  $                          55,917       $                      83,076    

1 During the three months ended March 31, 2023 the Company received proceeds of $28.0 million from the settlement of preferred shares.

NOTE 10. LONG-TERM DEBT

The three-year secured term loan (“Term Loan”) and the three-year secured revolving credit facility (“Revolving Credit Facility”) have a maturity date of October 13, 2025 (the “Maturity Date”). In addition, the Revolving Credit Facility may be increased by US$150.0 million at the request of the Company, subject to the lenders’ consent. The Maturity Date of the Revolving Credit Facility may be extended annually on or before the anniversary date with the consent of the lenders. The senior secured notes (the “Notes”) consist of US$625.0 million principal amount, bears interest of 9.0 percent, and has a maturity of October 15, 2027.

The Company obtained a $92.7 million (US$70.0 million) unsecured credit facility “LC Facility” with one of the lenders in its Revolving Credit Facility. This LC Facility allows the Company to request the issuance of letters of guarantee, standby letters of credit, performance bonds, counter guarantees, import documentary credits, counter standby letters of credit or similar credits to finance the day-to-day operations of the Company. This LC Facility is supported by performance security guarantees provided by Export Development Canada. $15.2 million (US$11.5 million) of the $92.7 million (US$70.0 million) limit was utilized at June 30, 2023.

The Company is required to maintain certain covenants on the Revolving Credit Facility, Term Loan and the Notes. As at June 30, 2023, the Company was in compliance with its covenants.

The composition of the borrowings on the Revolving Credit Facility, Term Loan, and the Notes were as follows:

 

      Maturity Date       June 30, 2023       December 31, 2022    

Drawings on the Revolving Credit Facility (US$700,000)

     October 13, 2025       $ 491,915       $ 459,202    

Drawings on the Term Loan (US$150,000)

     October 13, 2025         198,600         203,160    

Notes (US$625,000)

     October 15, 2027         827,500         846,500    

Deferred transaction costs and Notes discount

             (109,711)         (118,537)    
     $                 1,408,304       $             1,390,325    

Current portion of long-term debt

     $ 52,960       $ 27,088    

Non-current portion of long-term debt

             1,355,344         1,363,237    

Long-term debt

     $ 1,408,304       $ 1,390,325    

The weighted average interest rate on the Revolving Credit Facility for six months ended June 30, 2023 was 7.7 percent (December 31, 2022 – 7.0 percent), and the weighted average interest rate on the Term Loan for the six months ended June 30, 2023 was 8.7 percent (December 31, 2022 – 7.8 percent). At June 30, 2023 without considering renewal at similar terms, the Canadian dollar equivalent principal payments due over the next five years are $1,518.0 million, and nil thereafter.

 

   
F-12   

 

LOGO


NOTE 11. LEASE LIABILITIES

 

     June 30, 2023       December 31, 2022    

Balance, January 1

  $ 93,033       $ 57,014    

Acquisition

    -         39,845    

Additions

    14,141         9,977    

Lease interest

    2,970         3,398    

Payments made against lease liabilities

                        (13,312)                       (19,156)    

Currency translation effects and other

    (2,357)         1,955    
     

Closing balance

  $ 94,475       $ 93,033    

Current portion of lease liabilities

  $ 20,985       $ 20,125    

Non-current portion of lease liabilities

    73,490         72,908    

Lease liabilities

  $ 94,475       $ 93,033    

Future minimum lease payments under non-cancellable leases were as follows:

 

     June 30, 2023    

2023

  $ 12,901    

2024

    22,760    

2025

    19,206    

2026

    13,426    

2027

    10,557    

Thereafter

    33,879    
  $                  112,729    

Less:

        

Imputed interest

    18,184    

Short-term leases

    59    

Low-value leases

    11    

Lease liabilities

  $ 94,475    

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-13


NOTE 12. INCOME TAXES

 

(a)

Income Tax Recognized in Net Earnings

The components of income tax expense were as follows:

 

   

Three months ended June 30,  

 

   

Six months ended June 30,  

 

 
     2023       2022       2023       2022    
         

Current income taxes

  $ 16,925       $               4,992       $ 29,895       $ 8,355    

Deferred income taxes

    3,718                     (1,920)         (7,919)                     (1,662)    

Income taxes

  $             20,643       $ 3,072       $             21,976       $ 6,693    

 

(b)

Reconciliation of Income Taxes

The provision for income taxes differs from that which would be expected by applying Canadian statutory rates. A reconciliation of the difference is as follows:

 

    Three months ended June 30,       Six months ended June 30,    
     2023       2022       2023       2022    
         

Earnings before income taxes

  $ 17,820       $             16,424       $ 32,677       $             19,676    

Canadian statutory rate

    23.4%         23.4%         23.4%         23.4%    

Expected income tax provision

  $ 4,169       $ 3,843       $ 7,646       $ 4,604    

Add (deduct):

                                   

Change in unrecognized deferred tax asset

    5,600         1,866         12,362         5,790    

Exchange rate effects on tax basis

    5,179         (1,064)         1,883                     (2,736)    

Earnings taxed in foreign jurisdictions

    3,932         (1,674)         (1,751)         (1,269)    

Amounts not deductible for tax purposes

    1,847         79         1,847         243    

Impact of accounting for associates and joint ventures

    (176)         (130)         (186)         (198)    

Other

    92         152         175         259    

Income taxes

  $             20,643       $ 3,072       $             21,976       $ 6,693    

The applicable statutory tax rate is the aggregate of the Canadian federal income tax rate of 15.0 percent (2022 – 15.0 percent) and the Alberta provincial income tax rate of 8.4 percent (2022 – 8.8 percent).

The Company’s effective tax rate is subject to fluctuations in the Argentine peso and Mexican peso exchange rate against the U.S. dollar. Since the Company holds significant energy infrastructure assets in Argentina and Mexico, the tax base of these assets are denominated in Argentine peso and Mexican peso, respectively. The functional currency is the U.S. dollar and as a result, the related local currency tax bases are revalued periodically to reflect the closing U.S. dollar rate against the local currency. Any movement in the exchange rate results in a corresponding unrealized exchange rate gain or loss being recorded as part of deferred income tax expense or recovery. During periods of large fluctuation or devaluation of the local currency against the U.S. dollar, these amounts may be significant but are unrealized and may reverse in the future. Recognition of these amounts is required by IFRS, even though the revalued tax basis does not generate any cash tax obligation or liability in the future.

 

   
F-14   

 

LOGO


NOTE 13. REVENUE

 

    Three months ended June 30,       Six months ended June 30,    
     2023       2022       2023       2022    
         

Energy Infrastructure1

  $ 190,469       $ 69,892       $ 379,132       $ 135,344    

After-Market Services

    152,504         105,839         308,006         189,025    

Engineered Systems

    433,697         196,346         914,576         370,777    

Total revenue

  $             776,670       $             372,077       $             1,601,714       $             695,146    

1 During the three and six months ended June 30, 2023, the Company recognized $75.6 million and $136.0 million of revenue related to operating leases in its LATAM and EH segments (June 30, 2022 – $13.7 million and $26.4 million), and $40.4 million and $79.1 million of revenue related to its North America (“NAM”) contract compression fleet (June 30, 2022 – $30.6 million and $59.1 million).

Revenue by geographic location, which is attributed by destination of sale, was as follows:

 

    Three months ended June 30,       Six months ended June 30,    
     2023       2022       2023       2023    
         

United States

  $ 330,074       $ 194,233       $ 645,119       $ 321,947    

Canada

    85,584         65,288         158,405         130,332    

Nigeria

    73,058         1,833         152,553         11,270    

Argentina

    57,064         12,829         113,930         24,246    

Iraq

    51,642         528         110,939         543    

Oman

    50,068         14,284         97,966         64,902    

Bahrain

    15,052         10,509         93,384         18672    

Brazil

    26,429         11,128         58,373         17,604    

Australia

    23,245         13,562         43,706         26,630    

Mexico

    19,830         28,869         39,333         35,831    

Other

    44,624         19,014         88,006         43,169    

Total revenue

  $             776,670       $             372,077       $             1,601,714       $             695,146    

The following table outlines the Company’s unsatisfied performance obligations, by product line, as at June 30, 2023:

 

     

Less than

one year

    

One to two

years

    

Greater than

two years

     Total    
         

Energy Infrastructure

   $ 644,215      $ 494,338      $ 1,542,354      $ 2,680,907    

After-Market Services

     95,945        38,905        96,822        231,672    

Engineered Systems

     1,408,538        21,325        -        1,429,863    
   $               2,148,698      $               554,568      $               1,639,176      $               4,342,442    

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-15


NOTE 14. SHARE-BASED COMPENSATION

 

(a)

Share-Based Compensation Expense

The share-based compensation expense included in the determination of net earnings was:

 

    Three months ended June 30,       Six months ended June 30,    
     2023       2022       2023       2022    
         

Equity-settled share-based payments (recovery)

  $ (39)       $ 470       $ 189       $ 927    

Cash-settled share-based payments (recovery)

    6,408         (3,137)         9,346         455    

Share-based compensation expense (recovery)

  $                 6,369       $                 (2,667)       $                 9,535       $               1,382    

Deferred share units (“DSUs”), phantom share entitlements (“PSEs”), performance share units (“PSUs”), restricted share units (“RSUs”), and cash performance target plan awards (“CPTs”) are all classified as cash settled share-based payments. Stock options are equity settled share-based payments.

The Company granted 273,235 RSUs to officers and key employees during the six months ended June 30, 2023 with a weighted average fair value of $9.33 per share. The Company did not grant any CPTs, PSEs, PSUs, or options to officers and key employees during the six months ended June 30, 2023. The DSU, PSU, and RSU holders had dividends credited to their accounts during the period. The carrying value of the liability relating to cash-settled share-based payments at June 30, 2023 included in current liabilities was $17.7 million (December 31, 2022 – $13.5 million) and in other long-term liabilities was $15.2 million (December 31, 2022 – $13.8 million).

 

(b)

Equity-Settled Share-Based Payments

 

    June 30, 2023       December 31, 2022    
    

Number of

options

   

Weighted  

average  

exercise price  

   

Number of

options

   

Weighted  

average  

exercise price  

 
         

Options outstanding, beginning of period

    3,089,229     $ 10.77         4,456,444     $ 11.66    

Exercised1

    (60,559)       6.15         (47,120)       5.51    

Forfeited

    (196,071)       8.55         (27,286)       13.51    

Expired

    -       -         (1,292,809)       13.98    
         

Options outstanding, end of period

    2,832,599     $ 11.02         3,089,229     $ 10.77    

Options exercisable, end of period

                1,636,218     $                        12.65                     1,671,421     $                     12.48    

1 The weighted average share price of options at the date of exercise for the six months ended June 30, 2023 was $8.32 (June 30, 2022 – $7.89).

The following table summarizes options outstanding and exercisable at June 30, 2023:

 

      Options Outstanding      Options Exercisable  
   Range of exercise prices1   

Number

outstanding

    

Weighted

average

remaining

life (years)

    

Weighted

average

exercise

price

    

Number

outstanding

    

Weighted

average

remaining

life (years)

    

Weighted

average

exercise

price

 

$5.51 – $6.68

     673,578        4.03      $ 5.51        252,185        3.87      $ 5.51  

$6.69 – $13.51

     926,663        3.67        9.80        453,036        2.29        11.53  

$13.52 – $16.12

     1,232,358        2.33        14.95        930,997        2.15        15.13  

Total

     2,832,599                    3.17      $                 11.02                1,636,218        2.46      $                 12.65  

1 The range of exercise prices equal the weighted average market price of the Company’s shares on the five days preceding the effective date of the grant based on prices from the Toronto Stock Exchange.

 

   
F-16   

 

LOGO


(c)

Cash-Settled Share-Based Payments

During the three and six months ended June 30, 2023, the value of director’s compensation and executive bonuses elected to be received in DSUs totalled $0.6 million and $1.2 million (June 30, 2022 – $0.5 million and $1.2 million).

 

      Number of DSUs     

Weighted average grant  

date fair value per unit  

 
     

DSUs outstanding, January 1, 2023

     1,625,513      $ 10.16    

Granted

     152,307        8.03    

In lieu of dividends

     9,020        8.54    

Vested

     (113,018)        9.56    

DSUs outstanding, June 30, 2023

     1,673,822      $                     10.00    

NOTE 15. FINANCE COSTS AND INCOME

 

     Three months ended June 30,        Six months ended June 30,    
      2023        2022        2023        2022    

Finance Costs

                                   

Short- and long-term borrowings1

   $ 37,720        $ 4,652        $ 77,063        $ 8,472    

Interest on lease liability

     1,456          666          2,970          1,361    

Total finance costs

   $ 39,176        $ 5,318        $ 80,033        $ 9,833    

Finance Income

                                       

Interest income

   $ 8,736        $ 858        $ 19,522        $ 1,502    

Net finance costs

   $               30,440        $                 4,460        $               60,511        $               8,331    

1 Finance costs on short- and long-term borrowings relate primarily to interest on the Company’s Revolving Credit Facility, Term Loan and Notes that were issued during the three months ended December 31, 2022. Refer to Note 10 for more information on interest rates on the Revolving Credit Facility, Term Loan and Notes.

NOTE 16. FINANCIAL INSTRUMENTS

Designation and Valuation of Financial Instruments

Financial instruments at June 30, 2023 were designated in the same manner as they were at December 31, 2022. Accordingly, with the exception of the Notes, the estimated fair values of financial instruments approximated their carrying values. The carrying value and estimated fair value of the Notes as at June 30, 2023 was $827.5 million and $828.3 million, respectively (December 31, 2022 – $846.5 million and $869.3 million, respectively). The fair value of these Notes at June 30, 2023 was determined on a discounted cash flow basis with a weighted average discount rate of 9.7 percent (December 31, 2022 – 9.0 percent).

The Company previously held preferred shares that were initially recorded at fair value, subsequently measured at amortized cost and recognized as long-term receivables in Other assets. During the three months ended March 31, 2023 the Company redeemed these preferred shares and recognized a gain in excess of the carrying value, which is included in the interim condensed consolidated statements of earnings. The carrying value and estimated fair value of the preferred shares at December 31, 2022 was $28.0 million and $28.7 million, respectively.

Derivative Financial Instruments and Hedge Accounting

Foreign exchange contracts are transacted with financial institutions to hedge foreign currency denominated obligations and cash receipts related to purchases of inventory and sales of products.

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-17


The following table summarizes the Company’s commitments to buy and sell foreign currencies as at June 30, 2023:

 

            Notional amount      Maturity  
 

Canadian Dollar Denominated Contracts

Purchase contracts

  

USD

   $                     18,677      July 2023 – July 2024  

Sales contracts

  

USD

     (9,330)      July 2023 – November 2023  

At June 30, 2023, the fair value of derivative financial instruments classified as financial assets was $0.2 million, and as financial liabilities was $0.5 million (December 31, 2022 – $0.9 million and $1.0 million, respectively).

Foreign Currency Translation Exposure

The Company is subject to foreign currency translation exposure, primarily due to fluctuations of the Canadian dollar against the U.S. dollar (“USD”), Australian dollar (“AUD”), Brazilian real (“BRL”) and Argentine peso (“ARS”). Enerflex uses foreign currency borrowings to hedge against the exposure that arises from foreign subsidiaries that are translated to the Canadian dollar through a net investment hedge. As a result, foreign exchange gains and losses on the translation of US$624.6 million in designated foreign currency borrowings are included in accumulated other comprehensive income (loss) for June 30, 2023. The following table shows the sensitivity to a five percent weakening of the Canadian dollar against the USD, AUD, and BRL.

 

  Canadian dollar weakens by five percent    USD      AUD      BRL    
       
  Earnings (loss) from foreign operations         

Earnings (loss) before income taxes

   $ 4,726      $ 5      $ (116)    
  Financial instruments held in foreign operations         

Other comprehensive income

   $ 13,905      $ 418      $ 193    
  Financial instruments held in Canadian operations                

Earnings before income taxes

   $                     (23,257)      $                              -      $                              -    

The movement in net earnings before tax in Canadian operations is a result of a change in the fair values of financial instruments. The majority of these financial instruments are hedged.

With the ongoing devaluation of the Argentine peso, caused by high inflation, the Company is at risk for foreign exchange losses on its cash balances denominated in ARS. During the three and six months ended June 30, 2023, the Company had foreign exchange losses of $11.6 million and $23.6 million, respectively, which represented 25 percent and 53 percent of the Argentina cash balance. If the ARS weakens by five percent, the Company could experience additional foreign exchange losses of approximately $2.2 million. There is a risk of higher losses based on the further devaluation of the ARS. The Company will continue to explore its options to minimize the impact of future devaluation.

Interest Rate Risk

The Company’s liabilities include long-term debt that is subject to fluctuations in interest rates. The Company’s Notes outstanding at June 30, 2023 has a fixed interest rate and therefore the related interest expense will not be impacted by fluctuations in interest rates. Conversely, the Company’s Revolving Credit Facility and Term Loan are subject to changes in market interest rates.

For each one percent change in the rate of interest on the Revolving Credit Facility and Term Loan, the change in annual interest expense would be $4.9 million. All interest charges are recorded in the interim condensed consolidated statements of earnings as finance costs.

 

   
F-18   

 

LOGO


Liquidity Risk

Liquidity risk is the risk that the Company may encounter difficulties in meeting obligations associated with financial liabilities. In managing liquidity risk, the Company has access to a significant portion of its Revolving Credit Facility for future drawings to meet the Company’s requirements for investments in working capital and capital assets. As at June 30, 2023, the Company held cash and cash equivalents of $174.2 million and had access to $294.4 million on the Revolving Credit Facility.

 

     June 30, 2023    

Total Revolving Credit Facility (US$700,000)

  $ 926,800    

Less:

        

Drawings on the Revolving Credit Facility

    491,915    

Letters of Credit1

    140,473    

Available for future drawings

  $                   294,412     

1 This represents the letters of credit that the Company has funded with the Revolving Credit Facility. Additional letters of credit of $15.2 million (US$11.5 million) are funded from the newly secured LC Facility. Refer to Note 10 “Long-Term Debt” for more information.

The Company continues to meet the covenant requirements of its funded debt, including the Revolving Credit Facility, Term Loan and Notes. Senior secured net funded debt, defined as borrowings under the Revolving Credit Facility and Term Loan, net of cash, to EBITDA ratio is 1.1:1, compared to a maximum ratio of 2.5:1, and a net funded debt to EBITDA (“bank-adjusted net debt to EBITDA”) ratio of 2.8:1, compared to a maximum ratio of 4.5:1, and an interest coverage ratio of 4.3:1 compared to a minimum ratio of 2.5:1. The interest coverage ratio is calculated by dividing the trailing 12-month EBITDA, as defined by the Company’s lenders, by interest expense over the same timeframe.

A liquidity analysis of the Company’s financial instruments has been completed on a maturity basis. The following table outlines the cash flows, including interest associated with the maturity of the Company’s financial liabilities, as at June 30, 2023:

 

     

Less than 3

months

    

3 months to

1 year

    

Greater

than 1 year

     Total    

Derivative financial instruments

                                   

Foreign currency forward contracts

   $ 170      $ 355      $ -      $ 525    

Accounts payable and accrued liabilities

                 592,498        -        -                    592,498    

Long-term debt – Revolving Credit Facility

     -        -                    491,915        491,915    

Long-term debt – Term Loan

     13,240                    39,720        145,640        198,600    

Long-term debt – Notes

     -        -        827,500        827,500    

Other long-term liabilities

     -        -        22,799        22,799    

The Company expects that cash flows from operations in 2023, together with cash and cash equivalents on hand, the Revolving Credit Facility and the Term Loan, will be more than sufficient to fund its requirements for investments in working capital and capital assets.

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-19


NOTE 17. SUPPLEMENTAL CASH FLOW INFORMATION

 

     Three months ended June 30,        Six months ended June 30,    
      2023        2022        2023        2022    

Accounts receivable1

   $ (6,528)        $         (36,533)        $ (296)        $ (46,373)    

Contract assets

     (21,281)          17,859          (56,252)          (13,559)    

Inventories

     (21,720)          1,774          (39,244)          (21,098)    

Work-in-progress related to finance leases

     -          (11,857)          41,986          (8,065)    

Finance leases receivable

     17,947          (1,615)          (35,564)          (35,814)    

Income taxes receivable

     (2,529)          1,097          (2,955)          1,284    

Prepayments

     (5,671)          (3,258)          15,476          (3,118)    

Long-term receivables related to preferred shares

     -          -          27,954          -    

Accounts payable and accrued liabilities, and provisions2

     18,096          11,219          (22,725)          37,047    

Income taxes payable

     8,784          (1,726)          15,805          (68)    

Deferred revenue

     (47,479)          7,719          (67,205)          32,322    

Other

     (13,797)          5,887          (21,810)          (248)    

Net change in working capital and other

   $            (74,178)        $ (9,434)        $         (144,830)        $          (57,690)    

1 The change in accounts receivable represents only the portion relating to operating activities.

2 The change in accounts payable and accrued liabilities and provisions represents only the portion relating to operating activities.

Cash interest and taxes paid and received during the period:

 

     Three months ended June 30,        Six months ended June 30,    
      2023        2022        2023        2022    

Interest paid – short- and long-term borrowings

   $ 47,441        $ 8,071        $ 70,356        $ 9,088    

Interest paid – lease liabilities

     1,456          666          2,970          1,361    

Total interest paid

   $              48,897        $              8,737        $ 73,326        $            10,449    

Interest received

     7,197          136          15,332          492    

Taxes paid

     16,036          5,183                       22,032          6,180    

Taxes received

     500          1,821          500          2,448    

Changes in liabilities arising from financing activities during the period:

 

     Three months ended June 30,        Six months ended June 30,    
      2023        2022        2023        2022    

Long-term debt, opening balance

   $ 1,458,770        $ 339,126        $ 1,390,325        $ 331,422    

Changes from financing cash flows

     (22,248)          (1,466)          43,011          9,817    

The effect of changes in foreign exchange rates

     (33,034)          8,070          (33,910)          4,277    

Amortization of deferred transaction costs

     3,557          312          6,952          617    

Accretion of Notes discount

     2,622          -          5,170          -    

Deferred transaction costs

     (1,363)          (91)          (3,244)          (182)    

Long-term debt, closing balance

   $         1,408,304        $         345,951        $         1,408,304        $          345,951    

 

   
F-20   

 

LOGO


NOTE 18. GUARANTEES, COMMITMENTS, AND CONTINGENCIES

At June 30, 2023, the Company had outstanding letters of credit of $155.7 million (December 31, 2022 – $175.1 million). Of the total outstanding letters of credit, $140.5 million (December 31, 2022 – $175.1 million) are funded from the Revolving Credit Facility and $15.2 million (US$11.5 million) (December 31, 2022 – nil) are funded from the new LC Facility.

The Company has purchase obligations over the next three years as follows:

 

   

  2023

  $                         483,648    

  2024

    117,982    

  2025

    4,150    

Legal Proceedings

On January 31, 2022, the Local Labor Board of the State of Tabasco in Mexico (the “Labor Board”) awarded a former employee of Exterran MXN$2,152 million (US$120 million) in connection with a dispute relating to the employee’s severance pay following termination of their employment in 2015.

Enerflex believes the order of the Labor Board is in error and has no credible basis in law or fact. In 2017, the Labor Board ruled that the former employee was entitled to approximately MXN$1.4 million (approximately US$70,000 at the then prevailing exchange rate) as severance based on an appellate court’s determination that the employee’s salary was approximately MXN$3,500 per day. However, the Labor Board’s January 2022 order significantly increased the amount the employee is owed to approximately US$120 million, ignoring the actual salary that had been established by the appellate court and using an amount the former employee never actually received while working for Exterran.

Enerflex has appealed the decision, and the appeal is pending before the First Collegiate Court of the Tenth Circuit in Labor Matters, in Villahermosa, Mexico. In the meantime, the Company is pursuing all available avenues to preserve its rights, and in the second quarter of 2023, filed a Request for Arbitration pursuant to the Agreement between the United States of America, the United Mexican States, and Canada (“USMCA”) investment treaty arguing that the conduct of the Labor Board in Mexico amounts to violations of protections available under the North American Free Trade Agreement.

The Company is involved in litigation and claims associated with normal operations against which certain provisions may be made in the Financial Statements. Management is of the opinion that any resulting settlement arising from the litigation would not materially affect the consolidated financial position, results of operations, or liquidity of the Company.

NOTE 19. SEASONALITY

The energy sector in Canada and in some parts of the USA has a distinct seasonal trend in activity levels which results from well-site access and drilling pattern adjustments to take advantage of weather conditions. Generally, Enerflex’s Engineered Systems product line has experienced higher revenues in the fourth quarter of each year while Energy Infrastructure and After-Market Services product line revenues have been stable throughout the year. Energy Infrastructure revenues are also impacted by both the Company’s and its customers’ capital investment decisions. The USA, LATAM and EH segments are not significantly impacted by seasonal variations. Variations from these trends usually occur when hydrocarbon energy fundamentals are either improving or deteriorating.

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-21


NOTE 20. SEGMENTED INFORMATION

The Company has identified three reporting segments for external reporting:

 

  ·  

NAM consists of operations in Canada and the USA. The segment generates revenue from manufacturing natural gas infrastructure under contract, refrigeration, processing, and electric power equipment, including custom and standard compression packages and modular natural gas processing equipment, refrigeration systems and produced water treatment services, in addition to generating revenue from mechanical services and parts, and maintenance solutions, and operating our compression assets under contract for oil and gas and midstream customers.

  ·  

LATAM consists of operations in Argentina, Bolivia, Brazil, Colombia, Ecuador, Mexico and Peru. The segment generates revenue from operating Enerflex’s Energy Infrastructure assets under take-or-pay contracts, providing after-market services, including parts and components, as well as operations, maintenance, and overhaul services.

  ·  

EH consists of operations in the Middle East, Africa, Europe and Asia Pacific. The segment generates revenue by operating Enerflex’s Energy Infrastructure assets under take-or-pay contracts, manufacturing (focusing on large-scale process equipment), after-market services, including parts and components, as well as operations, maintenance, and overhaul services, and rentals of compression and processing equipment.

The accounting policies of the reportable operating segments are the same as those described in Note 3 “Summary of Significant Accounting Policies” of the Company’s annual consolidated financial statements for the year-ended December 31, 2022.

For internal Management reporting, the Company’s Chief Operating Decision Maker (“CODM”) has identified four operating segments which include: Canada; USA; Latin America; and Eastern Hemisphere. Each of the operating segments are supported by the Corporate head office. Corporate overheads are allocated to the operating segments based on revenue. In assessing its reporting and operating segments, the Company considered geographic locations, economic characteristics, the nature of products and services provided, the nature of production processes, the types of customers for its products and services, and distribution methods used. These considerations also factored into the decision to combine Canada and USA into one reporting segment. For each of the operating segments, the CODM reviews internal management reports on at least a quarterly basis.

For the six months ended June 30, 2023, the Company had no individual customer which accounted for more than 10 percent of its revenue (June 30, 2022 – none).

 

   
F-22   

 

LOGO


The following tables provide certain financial information by the Company’s reporting segments.

Revenues and Operating Income

 

    North America   Latin America   Eastern Hemisphere   Total

   Three months ended

   June 30,

  2023     2022     2023     2022     2023     2022     2023     2022  
                 

Segment revenue

  $ 487,537      $ 297,394      $ 115,976      $ 59,568      $ 183,795      $ 44,556      $ 787,308      $ 401,518   

Intersegment revenue

    (8,598)       (29,331)       (507)       (36)       (1,533)       (74)       (10,638)       (29,441)  
                 

Revenue

  $           478,939     $           268,063     $           115,469     $         59,532     $           182,262     $           44,482     $         776,670     $         372,077  

Energy Infrastructure

    43,294       32,549       87,061       17,394       60,114       19,949       190,469       69,892  

After-Market Services

    89,880       73,978       16,697       9,238       45,927       22,623       152,504       105,839  

Engineered Systems

    345,765       161,536       11,711       32,900       76,221       1,910       433,697       196,346  

Operating income

  $ 40,544     $ 13,026     $ 4,396     $ 3,372     $ 2,598     $ 3,845     $ 47,538     $ 20,243  
    North America   Latin America   Eastern Hemisphere   Total

   Six months ended

   June 30,

  2023     2022     2023     2022     2023     2022     2023     2022  
                 

Segment revenue

  $ 969,815      $ 546,606      $ 233,762      $ 93,593      $ 427,699      $ 119,926      $ 1,631,276      $ 760,125   

Intersegment revenue

    (25,009)       (64,790)       (771)       (36)       (3,782)       (153)       (29,562)       (64,979)  
                 

Revenue

  $           944,806     $           481,816     $           232,991     $         93,557     $           423,917     $         119,773     $      1,601,714     $         695,146  

Energy Infrastructure

    82,175       61,011       172,324       34,183       124,633       40,150       379,132       135,344  

After-Market Services

    181,541       134,130       35,680       14,015       90,785       40,880       308,006       189,025  

Engineered Systems

    681,090       286,675       24,987       45,359       208,499       38,743       914,576       370,777  

Operating income

  $ 68,874     $ 9,583     $ 3,717     $ 6,357     $ 19,829     $ 11,142     $ 92,420     $ 27,082  
Segment Assets                
    North America   Latin America   Eastern Hemisphere   Total
    

Jun. 30,  

2023  

 

Dec. 31,  

2022  

 

Jun. 30,  

2023  

 

Dec. 31,  

20221  

 

Jun. 30,  

2023  

 

Dec. 31,  

20221  

 

Jun. 30,  

2023  

 

Dec. 31,  

2022  

                 

Segment assets

  $       1,469,891      $         1,638,195      $           665,005      $       829,676      $       1,021,106      $         829,658      $      3,156,002      $     3,297,529   

Goodwill2

    220,847       224,992       87,260       89,264       363,782       374,577       671,889       688,833  

Corporate

    -       -       -       -       -       -       336,142       282,302  
                 

Total segment assets

  $ 1,690,738     $ 1,863,187     $ 752,265     $ 918,940     $ 1,384,888     $ 1,204,235     $ 4,164,033     $ 4,268,664  

1 Certain balances as at December 31, 2022 have been re-presented as a result of measurement period adjustments for the acquisition of Exterran as required by IFRS 3 “Business Combinations”, refer to Note 2 “Acquisition” for more information.

2 The total amount of goodwill in the Canada and USA operating segments are $40.4 million and $180.4 million, respectively (December 31, 2022 – $40.4 million and $184.6 million, respectively).

NOTE 21. SUBSEQUENT EVENTS

Subsequent to June 30, 2023, Enerflex declared a quarterly dividend of $0.025 per share, payable on October 12, 2023, to shareholders of record on August 24, 2023. The Board will continue to evaluate dividend payments on a quarterly basis, based on the availability of cash flow, anticipated market conditions, and the general needs of the business.

 

   

 

Notes to the Interim Condensed Consolidated Financial Statements

   F-23