EX-99.74 75 exhibit99-74.htm EXHIBIT 99.74 Zentek Ltd.: Exhibit 99.74 - Filed by newsfilecorp.com

ZEN GRAPHENE SOLUTIONS LTD.

CONDENSED INTERIM FINANCIAL STATEMENTS

For the nine months ended December 31, 2020 and 2019

 

(Unaudited)

(Expressed in Canadian Dollars)


NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if an auditor has not performed a review of the condensed interim financial statements, the statements must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor. The Company's independent auditor has not performed a review of these financial statements in accordance with standards established by the Chartered Professional Accountants of Canada for a review of financial statements by an entity's auditor.

Francis Dube

Brian Bosse

Executive Chairman

Chief Financial Officer



ZEN GRAPHENE SOLUTIONS LTD.

 


DECEMBER 31, 2020 AND 2019 PAGE
   
Condensed Interim Unaudited Statements of Financial Position 1
   
Condensed Interim Unaudited Statements of Loss and Comprehensive Loss 2
   
Condensed Interim Unaudited Statements of Cash Flows 3
   
Condensed Interim Unaudited Statements of Changes in Equity 4
   
Notes to the Condensed Interim Unaudited Financial Statements 5-22


1

ZEN GRAPHENE SOLUTIONS LTD.

CONDENSED INTERIM UNAUDITED STATEMENTS OF FINANCIAL POSITION

 

    December 31,     March 31,  
    2020     2020  
(Stated in Canadian Dollars)   $     $  
             
ASSETS            
Current assets            
Cash   2,141,279     805,947  
Amounts and other receivables   133,057     77,537  
Prepaids and deposits   199,659     190,588  
Total current assets   2,473,995     1,074,072  
             
Non-current assets            
Property and equipment [note 3]   648,091     99,515  
Exploration and evaluation assets [notes 4 and 9]   25,733,608     25,065,071  
Total non-current assets   26,381,699     25,164,586  
Total assets   28,855,694     26,238,658  
             
LIABILITIES            
Current liabilities            
Accounts payable and accrued liabilities [notes 5 and 9]   567,173     415,896  
Current portion of lease liability [note 7]   141,821     -  
Deferred premium on flow-through shares   14,995     111,679  
Total current liabilities   723,989     527,575  
             
Non-current liabilities            
Lease liability [note 7]   304,302     -  
Total non-current liabilities   304,302     -  
Total liabilities   1,028,291     527,575  
             
SHAREHOLDERS' EQUITY            
Share capital [note 6(a)]   43,668,092     40,211,736  
Warrants [note 6(b)]   423,222     331,415  
Share-based payment reserve [note 6(c)]   2,524,349     1,599,609  
Shares to be issued [note 4]   472,500     472,500  
Deficit   (19,260,760 )   (16,904,177 )
Total shareholders' equity   27,827,403     25,711,083  
Total shareholders' equity and liabilities   28,855,694     26,238,658  
Going Concern [note 1]            
Commitments and Contingencies [notes 4 and 12]            
Subsequent Events [note 16]            

 

See accompanying notes to the condensed interim unaudited financial statements

These financial statements were authorized for issue by the Board of Directors on February 25, 2021.

Approved on behalf of the Board of Directors:

"Eric Wallman"

, Director

   

"Brian Bosse"

, Director



2

ZEN GRAPHENE SOLUTIONS LTD.

CONDENSED INTERIM UNAUDITED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

 

    Three     Three     Nine     Nine  
    Months     Months     Months     Months  
    Ended     Ended     Ended     Ended  
    December 31,     December 31,     December 31,     December 31,  
    2020     2019     2020     2019  
(Stated in Canadian Dollars)   $     $     $     $  
                         
EXPENSES                        
      Amortization [note 3]   14,216     10,730     29,976     13,171  
      Consulting fees   102,500     60,627     290,252     186,190  
      Contract services   -     62,086     -     93,086  
      General and administrative [notes 9 and 14]   233,291     189,978     613,682     470,239  
      Investor relations and promotion   38,535     22,437     61,852     69,974  
      Professional fees   320,218     124,205     462,023     180,691  
      Stock-based compensation [note 6(c)]   1,139,919     55,343     1,312,209     262,377  
      Supplies and materials   133,655     -     167,195     -  
Loss before the undernoted   1,982,334     525,406     2,937,189     1,275,728  
                         
Interest and other income   1,756     968     4,750     4,033  
Premium on flow-through shares   49,931     -     96,684     -  
Government grants [note 15]   82,220     366,964     196,172     366,964  
Total other income   133,907     367,932     297,606     370,997  
                         
Net loss for the period, being total comprehensive loss for the period   1,848,427     157,474     2,639,583     904,731  
                         
Basic and diluted net loss per share [note 13]   0.02     0.00     0.03     0.01  

See accompanying notes to the condensed interim unaudited financial statements


3

ZEN GRAPHENE SOLUTIONS LTD.

CONDENSED INTERIM UNAUDITED STATEMENTS OF CASH FLOWS

 

    Nine     Nine  
    Months     Months  
    Ended     Ended  
    December 31,     December 31,  
    2020     2019  
(Stated in Canadian Dollars)   $     $  
             
OPERATING ACTIVITIES            
      Loss for the period   (2,639,583 )   (904,731 )
      Items not affecting cash            
      Amortization [note 3]   29,976     13,171  
      Premium on flow-through shares   (96,684 )   -  
      Stock-based compensation [note 6(c)]   1,312,209     262,377  
    (1,394,082 )   (629,183 )
             
      Net change in non-cash working capital balances [note 8]   87,791     (58,617 )
Cash flows from operating activities   (1,306,291 )   (687,800 )
             
INVESTING ACTIVITIES            
      Mineral exploration and evaluation expenditures   (601,692 )   (1,187,613 )
      Government assistance received [note 4]   107,448     -  
      Purchase of equipment   (100,329 )   (66,624 )
Cash flows from investing activities   (594,573 )   (1,254,237 )
             
FINANCING ACTIVITIES            
      Units issued [note 6(a)]   2,050,000     1,050,000  
      Unit issue costs [note 6(a)]   (37,661 )   (17,850 )
      Flow-through common shares issued [note 6(a)]   -     1,210,000  
      Flow-through common share issue costs [note 6(a)]   -     (66,173 )
      Proceeds from stock options exercised [note 6(a)]   359,666     -  
      Proceeds from warrants exercised [note 6(a)]   896,291     -  
      Payments on lease liability   (32,100 )      
Cash flows from financing activities   3,236,196     2,175,977  
             
Change in cash during the period   1,335,332     233,940  
Cash, beginning of period   805,947     1,221,492  
Cash, end of period   2,141,279     1,455,432  

Supplementary disclosures - see note 8

See accompanying notes to the condensed interim unaudited financial statements


4

ZEN GRAPHENE SOLUTIONS LTD.

CONDENSED INTERIM UNAUDITED STATEMENTS OF CHANGES IN EQUITY

 

                      Share-Based                    
          Share           Payment     Shares to be           Total  
    Number of     Capital     Warrants     Reserve     Issued     Deficit     Equity  
(Stated in Canadian Dollars)   Shares     $     $     $     $     $     $  
                                           
Balance as at March 31, 2019   74,333,569     38,307,769     677,829     1,748,803     472,500     (16,311,674 )   24,895,227  
     Issuance of units [note 6(a)]   3,000,000     925,950     124,050     -     -     -     1,050,000  
     Unit issue costs   -     (17,850 )   -     -     -     -     (17,850 )
     Issuance of shares for debt [note 6(a)]   47,222     17,000     -     -     -     -     17,000  
     Issuance of flow-through shares [note 6(a)]   3,025,000     1,058,750     -     -     -     -     1,058,750  
     Flow-through share issue costs [note 6(a)]   -     (79,883 )   13,710     -     -     -     (66,173 )
     Recognition of stock-based compensation [note 6(c)]   -     -     -     281,876     -     -     281,876  
     Stock options expired [note 6(c)]   -     -     -     (353,700 )   -     353,700     -  
     Share purchase warrants expired [note 6(b)]   -     -     (484,174 )   -     -     484,174     -  
     Net loss and comprehensive loss for the period   -     -     -     -     -     (904,731 )   (904,731 )
Balance as at December 31, 2019   80,405,791     40,211,736     331,415     1,676,979     472,500     (16,378,531 )   26,314,099  
                                           
Balance as at March 31, 2020   80,405,791     40,211,736     331,415     1,599,609     472,500     (16,904,177 )   25,711,083  
     Issuance of units [note 6(a)]   3,416,666     1,779,015     270,985     -     -     -     2,050,000  
     Unit issue costs   -     (37,661 )   -     -     -     -     (37,661 )
     Issuance of shares for debt [note 6(a)]   115,711     45,200     -     -     -     -     45,200  
     Stock options exercised [note 6(a)]   633,333     594,333     -     (234,667 )   -     -     359,666  
     Warrants exercised [note 6(a)]   1,465,596     1,075,469     (179,178 )   -     -     -     896,291  
     Recognition of stock-based compensation [note 6(c)]   -     -     -     1,442,407     -     -     1,442,407  
     Stock options expired [note 6(c)]   -     -     -     (283,000 )   -     283,000     -  
     Net loss and comprehensive loss for the period   -     -     -     -     -     (2,639,583 )   (2,639,583 )
Balance as at December 31, 2020   86,037,097     43,668,092     423,222     2,524,349     472,500     (19,260,760 )   27,827,403  

See accompanying notes to the condensed interim unaudited financial statements


5

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

1. NATURE OF BUSINESS AND GOING CONCERN

ZEN Graphene Solutions Ltd. (the "Company") was incorporated on July 29, 2008 under the laws of the province of Ontario, Canada. The principal business of the Company is to develop opportunities in the graphene and related nano-materials industry based on its intellectual property, patents and unique Albany graphite. The address of the Company's executive office is 210 - 1205 Amber Drive, Thunder Bay, Ontario, P7B 6M4, Canada.

The Company is an emerging high-tech nanographite and graphene materials company based in Thunder Bay, Ontario, Canada. The recovery of the amounts shown for the exploration and evaluation assets is dependent upon the existence of economically recoverable reserves, confirmation of the Company's interest in the underlying mineral claims, the ability of the Company to obtain necessary financing to complete the exploration, and upon future profitable production.

The business of mining and exploring for minerals involves a high degree of risk and there can be no assurance that current exploration programs will result in profitable mining operations. The recoverability of the carrying value of exploration properties and the Company's continued existence is dependent upon the preservation of its interest in the underlying properties, the discovery of economically recoverable reserves, the achievement of profitable operations, or the ability of the Company to raise alternative financing, if necessary, or alternatively upon the Company's ability to dispose of its interests on an advantageous basis. Changes in future conditions could require material write downs of the carrying values.

Although the Company has taken steps to verify title to the properties on which it is conducting exploration and in which it has an interest, in accordance with industry standards for the current stage of exploration of such properties, these procedures do not guarantee the Company's title. Property title may be subject to unregistered prior agreements, social licensing requirements and non-compliance with regulatory requirements. The Company's assets may also be subject to increases in taxes and royalties, renegotiation of contracts, and political uncertainty.

These condensed interim unaudited financial statements have been prepared on the basis that the Company will continue as a going concern, which assumes the realization of assets and the settlement of liabilities in the normal course of business. The Company had continuing losses for the nine month period ended December 31, 2020. As at December 31, 2020, the Company had an accumulated deficit of $19,260,760 (March 31, 2020 - $16,904,177) and working capital of $1,585,408 (March 31, 2020 - $546,497). The appropriateness of using the going concern basis is dependent upon, among other things, future profitable operations, the ability of the Company to obtain necessary financing, and the ability of the Company to identify, evaluate, and negotiate an acquisition of, a participation in or an interest in properties, assets, or businesses. Management feels that additional working capital will be required from public share offerings and stock option exercises to meet the Company's liabilities and commitments as they come due. See Note 16. These condensed interim unaudited financial statements do not reflect any adjustments to amounts that would be necessary if the going concern assumption were not appropriate. Such adjustments could be material.

There has been a global outbreak of COVID-19 (coronavirus), which has had a significant impact on businesses through the restrictions put in place by the Canadian, provincial and municipal governments regarding travel, business operations and isolation/quarantine orders. At this time, it is unknown the extent of the impact the COVID-19 outbreak may have on the Company as this will depend on future developments that are highly uncertain and that cannot be predicted with confidence. These uncertainties arise from the inability to predict the ultimate geographic spread of the disease, and the duration of the outbreak, including the duration of travel restrictions, business closures or disruptions, and quarantine/isolation measures that are currently, or may be put, in place by Canada and other countries to fight the virus.


6

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

 

2. SIGNIFICANT ACCOUNTING POLICIES

These condensed interim financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") applicable to the preparation of interim financial statements, including International Accounting Standard ("IAS") 34 - Interim Financial Reporting. The accounting policies followed in these condensed interim financial statements were applied on a consistent basis as those applied in the Company's audited annual financial statements for the year ended March 31, 2020, except as noted below.

The condensed interim financial statements do not contain all disclosures required under IFRS and should be read in conjunction with the Company's audited annual financial statements and the notes thereto for the year ended March 31, 2020.

The preparation of financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities and disclosures of contingent assets and contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period.

Actual results could differ from those estimates. Significant accounts that require estimates as the basis for determining the stated amounts include exploration and evaluation assets, share-based payments, allocation of financing proceeds and income taxes. Differences may be material.

New Accounting Standards and Interpretations Adopted

IAS 1 - Presentation of Financial Statements ("IAS 1") and IAS 8 - Accounting Policies, Changes in Accounting Estimates and Errors ("IAS 8") were amended in October 2018 to refine the definition of materiality and clarify its characteristics. The revised definition focuses on the idea that information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements. As at April 1, 2020, the Company adopted the amendments to these standards and there was no material impact on the Company's financial statements.


7

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

 

3. PROPERTY AND EQUIPMENT

For the nine months ended December 31, 2020

    Opening                 Amortization     Closing  
    net book                 for the     net book  
    value     Additions     Disposals     period     value  
    $     $     $     $     $  
                               
Equipment - Automotive   143     -     -     (21 )   122  
Equipment - Office   1,622     -     -     (243 )   1,379  
Equipment - Field   80,513     100,329     -     (27,126 )   153,716  
Computers   13,303     -     -     (1,996 )   11,307  
Signage   3,934     -     -     (590 )   3,344  
Right-of-Use Asset - building (i)   -     478,223     -     -     478,223  
Total   99,515     578,552     -     (29,976 )   648,091  
                               
As at December 31, 2020                              
                               
                      Accumulated     Net book  
                Cost     Amortization     value  
                $     $     $  
Equipment - Automotive               1,439     (1,317 )   122  
Equipment - Office               15,799     (14,420 )   1,379  
Equipment - Field               230,268     (76,552 )   153,716  
Computers               49,127     (37,820 )   11,307  
Signage               4,917     (1,573 )   3,344  
Right-of-Use Asset - building (i)               478,223     -     478,223  
Total               779,773     (131,682 )   648,091  
                               
For the year ended March 31, 2020                              
                               
    Opening                 Amortization     Closing  
    net book                 for the     net book  
    value     Additions     Disposals     year     value  
    $     $     $     $     $  
Equipment - Automotive   179     -     -     (36 )   143  
Equipment - Office   2,027     -     -     (405 )   1,622  
Equipment - Field   6,247     94,395     -     (20,129 )   80,513  
Computers   12,730     3,899     -     (3,326 )   13,303  
Signage   -     4,917     -     (983 )   3,934  
Total   21,183     103,211     -     (24,879 )   99,515  
                               
As at March 31, 2020                              
                               
                      Accumulated     Net book  
                Cost     Amortization     value  
                $     $     $  
Equipment - Automotive               1,439     (1,296 )   143  
Equipment - Office               15,799     (14,177 )   1,622  
Equipment - Field               129,938     (49,425 )   80,513  
Computers               49,127     (35,824 )   13,303  
Signage               4,917     (983 )   3,934  
Total               201,220     (101,705 )   99,515  


8

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

 

3. PROPERTY AND EQUIPMENT (continued)

(i) The Company's right-of-use leased asset includes its corporate headquarters and manufacturing facility located in Guelph, Ontario. It is the Company's policy to depreciate the right-of-use asset using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. No depreciation expense has been record on this leased asset as of December 31, 2020 as the lease term does not begin until February 1, 2021.

4. EXPLORATION AND EVALUATION ASSETS

The 100%-owned Albany Graphite Deposit (the "Albany Property") is located in Northern Ontario, Canada. During the year ended March 31, 2013, the Company reached an agreement with the optionor pursuant to the following terms and conditions:

a) The Company will issue to the optionor a total of 1,250,000 shares. Total shares remaining to be issued are 750,000 common shares valued at $472,500;

b) The Company granted the optionor a net smelter return royalty of 0.75% on the 4F claim block, of which 0.5% can be purchased at any time for $500,000; and

c) The agreement provides a clawback right that allows the optionor to reduce the Company's interest in the other claims to 30% subsequent to the exercise of the second option by giving notice within 30 days that the optionor intends to commence sole funding up to completion of a feasibility study within 48 months and within 30 days deliver a payment of $27,500,000.

The amounts shown below represent costs incurred to date, and do not necessarily represent present or future value as these are entirely dependent upon the economic recovery of future ore reserves.

    Opening           Ending  
    Balance     Expenditures     Balance  
Albany Property   $     $     $  
                   
For the year ended March 31, 2020   24,054,172     1,010,899     25,065,071  
                   
For the nine months ended December 31, 2020   25,065,071     668,537     25,733,608  

Expenditures include acquisition costs of $1,292,500 for the Albany Property as at December 31, 2020 (March 31, 2020 - $1,292,500). The remaining balances are comprised of exploration expenditures. Government assistance received during the nine month period ended December 31, 2020 totaled $107,448 (2019: $290,193).

5. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

    December 31,     March 31,  
    2020     2020  
    $     $  
             
Trade payables   542,173     390,896  
Accrued liabilities   25,000     25,000  
    567,173     415,896  


9

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

6. SHARE CAPITAL

(a) Share Capital

The Company is authorized to issue an unlimited number of common shares, with no par value.

During the nine month period ended December 31, 2020, the Company completed the following share capital transactions:

On June 26, 2020 and July 6, 2020, in a private placement, a total of 3,416,666 units were issued at $0.60 per unit for gross proceeds of $2,050,000. Each unit consisted of one common share and one-half of one common share purchase warrant with each whole warrant exercisable at $0.80 for a period of two years. The securities issued pursuant to the offering are subject to a four-month and one day statutory hold period. Share issue costs associated with this private placement totaled $37,661.

On August 19, 2020, pursuant to a shares for debt agreement, the Company issued 115,711 common shares to a trade creditor at a variable agreed upon price of between $0.34 and $0.59 per common share in settlement of various amounts owing.

A total of 633,333 common shares were issued upon exercise of 633,333 stock options at exercise prices ranging from $0.53 to $0.72 per option for total proceeds of $359,666. The carrying value of the options, being $234,667, was removed from Share-based payment reserve and added to Share Capital.

A total of 1,465,596 common shares were issued upon exercise of 1,465,596 warrants at exercise prices ranging from $0.50 to $0.80 per warrant for total proceeds of $896,291. The carrying value of the warrants, being $179,178, was removed from Warrants and added to Share Capital.

During the nine month period ended December 31, 2019, the Company completed the following share capital transactions:

On September 12, 2019, in a private placement financing, a total of 3,000,000 units were issued at $0.35 per unit for gross proceeds of $1,050,000. Each unit consisted of one common share and one-half of one common share purchase warrant with each whole warrant exercisable at $0.50 for a period of two years. The securities issued pursuant to the offering are subject to a four-month and one day statutory hold period. Share issue costs associated with this private placement totaled $17,850.

On December 19, 2019, in a private placement financing, a total of 3,025,000 flow-through common shares were issued at $0.40 per flow-through common share for gross proceeds of $1,210,000. The securities issued pursuant to the offering are subject to a four-month and one day statutory hold period. Share issue costs associated with this private placement totaled $79,883 consisting of $57,340 in cash payments, $8,833 in legal costs and $13,710 in value assigned to the 137,100 finder's warrants issued in connection with this private placement. A flow-through share premium liability of $151,250 was recorded in connection with this private placement.

On December 19, 2019, pursuant to a Shares for Debt Agreement, the Company issued 47,222 common shares to a trade creditor at an agreed upon price of $0.36 per common share in settlement of various amounts owing. The securities issued in connection with the shares for debt transactions are subject to a four-month and one day statutory hold period.


10

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

6. SHARE CAPITAL (continued)

(b) Share Purchase Warrants

Details of share purchase warrants outstanding as of December 31, 2020 are as follows:

  Exercise   Grant Date     December 31,  
  Price   Fair Value     2020  
Expiry Date $   $     #  
               
June 22, 2021 0.80   57,096     519,463  
September 12, 2021 0.50   116,902     1,413,571  
December 19, 2021 0.50   8,801     88,013  
June 26, 2022 0.80   240,423     1,515,670  
      423,222     3,536,717  

The following is a summary of warrants activity for the periods ended December 31, 2020 and March 31, 2020:

    December 31, 2020     March 31, 2020  
          Weighted           Weighted  
          average           average  
    Number     exercise price     Number     exercise price  
          $           $  
                         
Balance, beginning of period   3,293,976     0.58     3,852,600     0.95  
Granted   1,708,337     0.80     1,637,100     0.50  
Exercised   (1,465,596 )   0.61     -     -  
Expired   -     -     (2,195,724 )   1.17  
Balance, end of period   3,536,717     0.67     3,293,976     0.58  


11

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

6. SHARE CAPITAL (continued)

(b) Share Purchase Warrants (continued)

On June 26, 2020 and July 6, 2020, the Company issued 1,708,337 share purchase warrants as part of a private placement financing with an exercise price of $0.80 and an expiry date of June 26, 2022. The grant date fair value of these warrants was $0.16. The remaining contractual life of the warrants issued and outstanding at December 31, 2020 was 1.48 years. The fair value of these warrants was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 79%; risk-free interest rate of 0.30%; and expected life of 2 years.

On June 22, 2018, the Company issued 655,848 share purchase warrants as part of a private placement financing with an exercise price of $0.80 and an expiry date of June 22, 2020 which was subsequently extended to June 22, 2021. The grant date fair value of these warrants was $0.11. The remaining contractual life of the warrants issued and outstanding at December 31, 2020 was 0.47 years. The fair value of these warrants was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 65%; risk-free interest rate of 1.77%; and expected life of 2 years.

On November 16, 2018, the Company issued 647,778 share purchase warrants as part of a private placement financing with an exercise price of $0.60 and an expiry date of November 16, 2020. The grant date fair value of these warrants was $0.11. As of December 31, 2020, all of the share purchase warrants had been exercised. The fair value of these warrants was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 73%; risk-free interest rate of 2.21%; and expected life of 2 years.

On December 21, 2018, the Company issued 353,250 share purchase warrants as part of the share issue costs related to a private placement financing with an exercise price of $0.50 and an expiry date of December 21, 2020. The grant date fair value of these warrants was $0.14. As of December 31, 2020, all of the share purchase warrants had been exercised. The fair value of these warrants was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 73%; risk-free interest rate of 1.91%; and expected life of 2 years.

On September 12, 2019, the Company issued 1,500,000 share purchase warrants as part of a private placement financing with an exercise price of $0.50 and an expiry date of September 12, 2021. The grant date fair value of these warrants was $0.08. The remaining contractual life of the warrants issued and outstanding at December 31, 2020 was 0.70 years. The fair value of these warrants was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 74%; risk-free interest rate of 1.58%; and expected life of 2 years.

On December 19, 2019, the Company issued 137,100 share purchase warrants as part of the share issue costs related to a private placement financing with an exercise price of $0.50 and an expiry date of December 19, 2021. The grant date fair value of these warrants was $0.10. The remaining contractual life of the warrants issued and outstanding at December 31, 2020 was 0.97 years. The fair value of these warrants was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 73%; risk-free interest rate of 1.67%; and expected life of 2 years.


12

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

6. SHARE CAPITAL (continued)

(c) Stock Options and Share-Based Payment Reserve

The Company has a stock option plan (the "Plan") for directors, officers, employees and consultants. The Plan authorizes the granting of options to purchase up to a maximum of 10% of the issued and outstanding common shares at the time of grant, of which 7,041,667 options are outstanding as at December 31, 2020.

The Plan provides that:

a) any options granted pursuant to the Plan shall expire no later than ten years after the date of grant;

b) any options granted pursuant to the Plan shall be non-assignable and non-transferable;

c) the number of common shares issuable pursuant to the Plan to any one person in any 12-month period shall not exceed 5% of the outstanding common shares;

d) the number of common shares issuable pursuant to the Plan to any one consultant in any 12-month period may not exceed 2% of the outstanding common shares;

e) the number of common shares issuable pursuant to the Plan to persons employed in investor relation activities may not exceed 2% of the outstanding common shares in any 12-month period.

f) the Plan provides that options shall expire and terminate 90 days following the date the optionee ceases to be an employee, director or officer of, or consultant to, the Company, provided that if such termination is as a result of death of the optionee, the optionee's personal representative shall have one year to exercise such options.

g) the number of common shares: (1) reserved for issuance to insiders of the Company may not exceed 10% of the issued and outstanding common shares; and (2) which may be issued to insiders within a one-year period may not exceed 10% of the issued and outstanding common shares.

h) the Plan provides that options granted under the Plan shall vest in the optionee, and may be exercisable by the optionee under certain vesting terms.

During the nine month period ended December 31, 2020, the Company issued the following stock options:

On May 8, 2020, the Company issued 600,000 stock options to a number of directors, officers, employees and consultants with an exercise price of $0.40 per share and an expiry date of May 8, 2025. The grant date fair value of these stock options was $0.22. The fair value of these options was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 75%; expected forfeiture rate of 0%; risk-free interest rate of 0.30%; and expected life of 5 years. The vesting period of the options granted to directors is as follows: 1/3 at May 8, 2020; 1/3 at November 8, 2020; 1/3 at May 8, 2021. The vesting period of the options granted to the officers, employees and consultants is as follows: 1/3 at May 8, 2020; 1/3 at May 8, 2021; 1/3 at May 8, 2022.

On May 16, 2020, the Company issued 100,000 stock options to a consultant with an exercise price of $0.40 per share and an expiry date of May 16, 2025. The grant date fair value of these stock options was $0.24. The fair value of these options was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 75%; expected forfeiture rate of 0%; risk-free interest rate of 0.30%; and expected life of 5 years. The vesting period of the options granted to the consultant is as follows: 1/3 at May 16, 2020; 1/3 at November 16, 2020; 1/3 at May 16, 2021.

On July 6, 2020, the Company issued 100,000 stock options to a consultant with an exercise price of $0.68 per share and an expiry date of July 6, 2025. The grant date fair value of these stock options was $0.41. The fair value of these options was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 75%; expected forfeiture rate of 0%; risk-free interest rate of 0.26%; and expected life of 5 years. The vesting period of the options granted to the consultant is as follows: 1/3 at July 6, 2020; 1/3 at July 6, 2021; 1/3 at July 6, 2022.


13

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

6. SHARE CAPITAL (continued)

(c) Stock Options and Share-Based Payment Reserve (continued)

On July 24, 2020, the Company issued 150,000 stock options to a consultant with an exercise price of $0.63 per share and an expiry date of July 24, 2025. The grant date fair value of these stock options was $0.38. The fair value of these options was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 75%; expected forfeiture rate of 0%; risk-free interest rate of 0.26%; and expected life of 5 years. The vesting period of the options granted to the consultant is as follows: 1/3 at July 24, 2020; 1/3 at July 24, 2021; 1/3 at July 24, 2022.

On October 6, 2020, the Company issued 400,000 stock options to a number of directors with an exercise price of $0.75 per share and an expiry date of October 6, 2025. The grant date fair value of these stock options was $0.45. The fair value of these options was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 79%; expected forfeiture rate of 0%; risk-free interest rate of 0.24%; and expected life of 5 years. The vesting period of the options granted to the directors is as follows: 1/3 at October 6, 2020; 1/3 at April 6, 2021; 1/3 at October 6, 2021.

On November 24, 2020, the Company issued 75,000 stock options to a consultant with an exercise price of $1.77 per share and an expiry date of November 24, 2025. The grant date fair value of these stock options was $1.14. The fair value of these options was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 82%; expected forfeiture rate of 0%; risk-free interest rate of 0.27%; and expected life of 5 years. The vesting period of the options granted to the consultant is as follows: 1/2 at November 24, 2020; 1/2 at May 24, 2021.

On December 9, 2020, the Company issued 250,000 stock options to a number of consultants with an exercise price of $1.64 per share and an expiry date of December 9, 2023. The grant date fair value of these stock options was $0.91. The fair value of these options was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 88%; expected forfeiture rate of 0%; risk-free interest rate of 0.20%; and expected life of 3 years. The vesting period of the options granted to the consultant is as follows: 1/3 at December 9, 2020; 1/3 at December 9, 2021; 1/3 at December 9, 2022.

On December 30, 2020, the Company issued 1,000,000 stock options to a number of directors with an exercise price of $3.32 per share and an expiry date of December 30, 2025. The grant date fair value of these stock options was $2.15. The fair value of these options was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 83%; expected forfeiture rate of 0%; risk-free interest rate of 0.20%; and expected life of 5 years. The vesting period of the options granted to the directors is as follows: 1/3 at December 30, 2020; 1/3 at June 30, 2021; 1/3 at December 30, 2021.

On December 30, 2020, the Company issued 425,000 stock options to a number of employees and consultants with an exercise price of $3.32 per share and an expiry date of December 30, 2023. The grant date fair value of these stock options was $1.92. The fair value of these options was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 92%; expected forfeiture rate of 0%; risk-free interest rate of 0.20%; and expected life of 3 years. The vesting period of the options granted to the employees and consultants is as follows: 1/3 at December 30, 2020; 1/3 at December 30, 2021; 1/3 at December 30, 2022.


14

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

6. SHARE CAPITAL (continued)

(c) Stock Options and Share-Based Payment Reserve (continued)

During the nine month period ended December 31, 2019, the Company issued the following stock options:

On July 17, 2019, the Company issued 1,225,000 stock options to a number of directors, officers, employees and consultants with an exercise price of $0.40 per share and an expiry date of July 17, 2024. The grant date fair value of these stock options was $0.17. The fair value of these options was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 73%; expected forfeiture rate of 0%; risk-free interest rate of 1.55%; and expected life of 5 years. The vesting period for these options is as follows: 1/3 at July 17, 2019; 1/3 at January 17, 2020; 1/3 at July 17, 2020.

On October 22, 2019, the Company issued 50,000 stock options to a consultant with an exercise price of $0.40 per share and an expiry date of October 22, 2024. The grant date fair value of these stock options was $0.24. The fair value of these options was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 73%; expected forfeiture rate of 0%; risk-free interest rate of 1.56%; and expected life of 5 years. The vesting period of the options issued to the consultant is as follows: 1/3 at October 22, 2019; 1/3 at April 22, 2020; 1/3 at October 22, 2020.

On December 10, 2019, the Company issued 100,000 stock options to a consultant with an exercise price of $0.40 per share and an expiry date of December 10, 2024. The grant date fair value of these stock options was $0.19. The fair value of these options was estimated on the grant date using the Black-Scholes option pricing model with the following assumptions: expected dividend yield of 0%; expected volatility of 73%; expected forfeiture rate of 0%; risk-free interest rate of 1.67%; and expected life of 5 years. The vesting period of the options issued to the consultant is as follows: 1/3 at December 10, 2019; 1/3 at June 10, 2020; 1/3 at December 10, 2020.

The Company's computation of expected volatility for the nine months ended December 31, 2020 and 2019 is based on the Company's market close price over a prior period equal to the expected life of the options.

The Company applies the fair value method of accounting for share-based payment awards to directors, officers, employees and non-employees. Accordingly, the following amounts have been recognized as compensation expense, exploration and evaluation assets and under capital stock as share-based payment reserve:

    Nine months     Nine months  
    Ended     Ended  
    December 31,     December 31,  
    2020     2019  
    $     $  
             
Stock-based compensation expense   1,312,209     262,377  
Exploration and evaluation assets   130,198     19,499  
    1,442,407     281,876  


15

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

 

6. SHARE CAPITAL (continued)

(c) Stock Options and Share-Based Payment Reserve (continued)

Stock option and share-based payment activity for the periods ended December 31, 2020 and March 31, 2020 are summarized as follows:

    December 31, 2020     March 31, 2020  
          Weighted           Weighted  
          average           average  
    Number     exercise price     Number     exercise price  
          $           $  
                         
Balance, beginning of period   4,775,000     0.55     4,140,000     0.65  
Granted   3,100,000     1.94     1,375,000     0.40  
Exercised   (633,333 )   0.57     -     -  
Expired   (200,000 )   1.67     (740,000 )   0.86  
Balance, end of period   7,041,667     1.13     4,775,000     0.55  

At December 31, 2020, outstanding options to acquire common shares of the Company were as follows:

                        Weighted  
      Number of     Number of           average  
      Options     Options     Grant date fair     remaining  
  Exercise Price   Issued     Exercisable     value     contractual life  
Expiry Date $   #     #     $     (years)  
July 5, 2021 0.72   350,000     350,000     196,000     0.51  
July 3, 2023 0.50   1,350,000     1,350,000     405,000     2.50  
August 13, 2023 0.53   800,000     800,000     264,000     2.62  
November 14, 2023 0.40   100,000     100,000     26,000     2.87  
December 9, 2023 1.64   250,000     83,333     227,500     2.94  
December 30, 2023 3.32   425,000     141,667     816,000     3.00  
July 17, 2024 0.40   1,225,000     1,225,000     208,250     3.55  
October 22, 2024 0.40   50,000     50,000     12,000     3.81  
December 10, 2024 0.40   100,000     100,000     19,000     3.95  
May 8, 2025 0.40   600,000     283,333     132,000     4.35  
May 16, 2025 0.40   100,000     66,667     24,000     4.38  
July 6, 2025 0.68   66,667     -     27,333     4.52  
July 24, 2025 0.63   150,000     50,000     57,000     4.56  
October 6, 2025 0.75   400,000     133,333     180,000     4.77  
November 24, 2025 1.77   75,000     37,500     85,500     4.90  
December 30, 2025 3.32   1,000,000     333,333     2,150,000     5.00  
      7,041,667     5,104,166     4,829,583     3.43  


16

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

 

7. LEASE LIABILITY

During the period ended December 31, 2020, the Company entered into a lease agreement for its corporate headquarters and manufacturing facility. The initial term of the lease is for three years commencing on February 1, 2021 and terminating on January 31, 2024, subject to a right of extension as described herein. The initial term of the lease is paid in monthly instalments of $16,050 plus HST for the base rent. Pursuant to the terms of the lease, at the end of the initial term the Company has the right to extend the lease for a further three year period to be paid in monthly instalments of $17,120 plus HST.

The lease liability relates to the above noted lease which expires on January 31, 2024 and carries an estimated interest rate of 20% (the Company's estimated incremental borrowing rate). The lease liability for the period ended December 31, 2020 and the year ended March 31, 2020 is as follows:

      December 31,     March 31,  
      2020     2020  
      $     $  
               
  Lease liability   446,123     -  
  Less: current portion   (141,821 )   -  
  Long-term portion   304,302     -  

8. SUPPLEMENTAL DISCLOSURES ON STATEMENTS OF CASH FLOWS

Changes in non-cash working capital balances consist of:


      December 31,     December 31,  
      2020     2019  
      $     $  
               
  Amounts and other receivables   (55,520 )   131,824  
  Prepaids and deposits   (9,071 )   (133,725 )
  Accounts payable and accrued liabilities   152,382     (56,716 )
      87,791     (58,617 )
             
             
Supplementary disclosures:            
             
  Change in accrued exploration property expenditures $ 44,095   $ (175,247 )
               
  Stock-based compensation charged to exploration and evaluation assets $ 130,198   $ 19,499  
               
  Warrants issued charged to share issue costs $ -   $ 13,710  
               
  Shares issued to settle debt $ 45,200   $ 17,000  


17

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

 

9. RELATED PARTY TRANSACTIONS

The remuneration of directors and other members of key management personnel during the nine month periods ended December 31, 2020 and 2019 were as follows:

    2020     2019  
    $     $  
             
Short-term benefits   482,167     274,098  
Stock-based compensation   1,073,699     216,158  
    1,555,866     490,256  

Included in the short-term benefits figure above is an amount of $135,000 (2019 - $138,412) which has been recorded as an increase to the exploration and evaluation assets.

Included in accounts payable and accrued liabilities are amounts owing to related parties of $nil (2019 - $4,033). The amounts owing are unsecured, non-interest bearing and are repayable under normal terms and conditions.

As part of the private placements issued during the nine month period ended December 31, 2019 as disclosed in note 6(a), officers and directors of the Company purchased 1,014,286 units for gross proceeds of $355,000.

In accordance with IAS 24, key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company directly or indirectly, including any directors (executive and non- executive) of the Company.

The remuneration of directors and key executives is determined by the board of directors having regard to the performance of individuals and market trends.

See also note 12(b).


18

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

10. FINANCIAL INSTRUMENTS AND RELATED RISKS

The Company's operations include the acquisition and exploration of mineral properties in Canada, as well as intellectual property in Canada and foreign jurisdictions. The Company examines the various financial risks to which it is exposed and assesses the impact and likelihood of occurrence. These risks may include credit risk, liquidity risk, currency risk, interest rate risk and other risks. Where material, these risks are reviewed and monitored by the Board of Directors. There have been no significant changes in the risks, objectives, policies and procedures for managing risks during the nine month period ended December 31, 2020.

a) Credit Risk

Counterparty credit risk is the risk that the financial benefits of contracts with a specific counterparty will be lost if a counterparty defaults on its obligations under the contract. This includes any cash amounts owed to the Company by those counterparties, less any amounts owed to the counterparty by the Company where a legal right of set-off exists and also includes the fair values of contracts with individual counterparties which are recorded in the financial statements.

i) Trade Credit Risk

The Company is in the exploration stage and has not yet commenced commercial production or sales. Therefore, the Company is not exposed to significant credit risk and overall the Company's credit risk has not changed significantly from the prior period.

b) Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure. Accounts payable and accrued liabilities are due within the current operating period.

c) Interest Rate Risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The risk that the Company will realize a significant loss as a result of a decline in the fair market value of investments or items held within cash and cash equivalents is limited given that the majority have a relatively short maturity. The Company manages its interest rate risk with investments by investing the majority of funds in short-term investments and therefore is not exposed to significant fluctuations in interest rates. The Company believes that its interest rate risk is minimal.

d) Currency Risk

The Company is exposed to the financial risk related to the fluctuation of foreign exchange rates. The functional and reporting currency of the Company is the Canadian dollar. The Company is involved with a small number of foreign vendors in the United States of America. Changes in the currency exchange rates between the Canadian dollar relative to the U.S. dollar could have an effect on the Company's results of operations, financial position or cash flows. The Company has not hedged its exposure to currency fluctuations as the exposure has been deemed to be minimal.


19

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

10. FINANCIAL INSTRUMENTS AND RELATED RISKS (continued)

e) Fair Value of Financial Instruments

IFRS 7 establishes a fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value as follows:


Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2 - inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs).

As at December 31, 2020, the Company does not have any financial instruments recorded at fair value and that require classification within the fair value hierarchy.

The fair values of all of the Company's financial instruments approximate their carrying values, given their short-term nature.

11. MANAGEMENT OF CAPITAL

The Company's objective when managing capital is to safeguard the entity's ability to continue as a going concern. In the management of capital, the Company monitors its adjusted capital which comprises all components of shareholders' equity. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company's management to sustain future development of the business. The Company's capital management objectives, policies and processes have remained unchanged during the nine months ended December 31, 2020 and the year ended March 31, 2020.

The Company sets the amount of capital in proportion to risk. The Company manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue common shares through private placements.

The Company is not subject to any capital requirements imposed by a lending institution or regulatory body, other than Policy 2.5 of the TSX Venture Exchange which requires adequate working capital or financial resources of the greater of (i) $50,000 and (ii) an amount required in order to maintain operations and cover general and administrative expenses for a period of 6 months.

The properties in which the Company currently has an interest are in the exploration stage; as such, the Company is dependent on external financing to fund its activities. In order to carry out the planned exploration and pay for administrative costs the Company will spend its existing working capital and raise additional amounts as needed. The Company will continue to assess new properties and seek to acquire an interest in additional properties if it feels there is sufficient geologic or economic potential and if it has adequate financial resources to do so.


20

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

 

12. COMMITMENTS AND CONTINGENCIES

a) Environmental Contingencies

The Company's exploration activities are subject to various laws and regulations governing the protection of the environment. These laws and regulations are continually changing and generally becoming more restrictive. The Company believes its operations are materially in compliance with all applicable laws and regulations. The Company has made, and expects to make in the future, expenditures to comply with such laws and regulations.

b) Employment Agreements

The Company has renewed the consulting agreement with its Vice-President Exploration and Chief Geologist dated July 1, 2018 and the individual was also promoted to company Vice President. On September 14, 2018, the individual was promoted to the position of company President. The current salary level for the individual pursuant to the employment agreement is $180,000 annually.

The Company has an employment agreement with its Chief Executive Officer dated August 1, 2018. The current salary level for the individual pursuant to the employment agreement is $150,000 annually.

The Company has an employment agreement with its Chief Financial Officer dated January 15, 2019. The current salary level for the individual pursuant to the employment agreement is $80,000 annually.

c) Exploration Agreement

The Company has entered into an agreement with Constance Lake First Nation ("CLFN") governing the relationship in regard to the Company's exploration on traditional lands of CLFN, pursuant to which, the Company has the following commitments.

Cost of Implementation Committee:

On a yearly basis, commencing on the date that an implementation committee is formed and continuing for the following twelve (12) months, the Company shall make a total contribution of $22,000, and in years following the year in which this agreement is executed, an additional amount equivalent to the increase in the Ontario consumer price index for the preceding year, to pay: the reasonable expenses of the Implementation Committee members and the reasonable costs of an archaeologist for any archaeological assessments. As of December 31, 2020, the Company believes it is in compliance with this agreement.

Cost of Annual Gathering:

The Company will pay on an annual basis, $1,200, and in years following the year in which this agreement is executed, an additional amount equivalent to the increase in the Ontario consumer price index for the preceding year, for CLFN and the Company to have a community "feast" and conduct an information session with CLFN members about the exploration, this agreement and any issues pertaining to this agreement's implementation.


21

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

 

12. COMMITMENTS AND CONTINGENCIES (continued)

d) Other commitments

As part of previous flow-through share issuances, the Company is committed to incurring approximately $120,000 in qualifying exploration and evaluation expenditures on or before December 31, 2021.

e) Contingent liabilities

In September 2018, the Company received a statement of claim from a former employee. The Company is in the process of defending the claim, but views the claim as unmeritorious. On March 24, 2020, the Company commenced an action claim against the former employee for relief relating to contracts and transactions between that employee and the Company, seeking to set aside those agreements and, where applicable, seeking disgorgement of unspecified amounts relating to benefits obtained under those agreements.

13. LOSS PER SHARE

Basic loss per share figures are calculated using the weighted average number of common shares outstanding. The weighted average number of common shares issued and outstanding for the three months ended December 31, 2020 is 85,334,895 (2019: 77,767,687). The weighted average number of common shares issued and outstanding for the nine months ended December 31, 2020 is 83,338,066 (2019: 75,689,710). Diluted loss per share figures are calculated after taking into account all warrants and stock options granted. Exercise of the outstanding warrants and stock options would be anti-dilutive with respect to loss per share calculations, and therefore diluted loss per share is equal to basic loss per share. The number of potentially dilutive common shares resulting from the exercise of outstanding warrants and stock options that were not included in the calculation of diluted loss per share was 10,578,384 (December 31, 2019: 8,418,976).

14. GENERAL AND ADMINISTRATIVE EXPENSES

    Three months     Three months     Nine months     Nine months  
    Ended     Ended     Ended     Ended  
    December 31,     December 31,     December 31,     December 31,  
    2020     2019     2020     2019  
    $     $     $     $  
                         
Salaries and benefits   130,244     73,408     336,655     179,768  
Meals and entertainment   3,367     8,119     12,348     17,875  
Transfer agent fees   2,074     577     11,288     6,709  
Accommodations   9,358     16,712     19,348     28,632  
Investor communications   40,657     36,327     77,016     122,210  
Travel   13,990     4,282     27,473     23,707  
Occupancy and office expenses   33,601     50,553     129,554     91,338  
    233,291     189,978     613,682     470,239  


22

ZEN GRAPHENE SOLUTIONS LTD.

NOTES TO THE CONDENSED INTERIM UNAUDITED FINANCIAL STATEMENTS

 

(Stated in Canadian Dollars)

FOR THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019

 

15. GOVERNMENT GRANTS

The grantor will reimburse 50% up to a maximum of $1,000,000 spent by the Company on relevant expenses directly related to graphite purification, graphene production research, concrete additive research and large-scale graphene-enhanced concrete testing.

16. SUBSEQUENT EVENTS

Subsequent to the three month period ended December 31, 2020, a total of 20,000 stock options and 70,917 share purchase warrants were exercised at prices ranging from $0.40 to $0.80 per option/warrant resulting in proceeds of $67,934 to the Company.