XML 19 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenues:    
Total Revenues $ 105
Cost of Sales    
Cost of Sales 464
Total Cost of Sales 464
Gross Profit (Loss) (359)
Operating Expenses:    
Advertising and Marketing 641,919 172,989
Legal and Professional 2,123,440 490,528
Selling, General and Administrative 3,327,087 608,904
Software Expense 639,334 18,089
Software Development 23,591 21,034
Stock-Based Compensation 963,534 179,766
Total Operating Expenses 7,718,905 1,491,310
Other (Income) Expense:    
Interest Expense and Amortization of Debt Discount 1,458,971 2,179,122
Other Income (210,726) (384,047)
Interest Income (92,838)
Other Expenses 74,416
Other Expense - Stock-Based Compensation Liability 133,331
Foreign Currency (Gain) Loss (441) 1,775
Net Unrealized Loss on Equity Securities 2,900,000
Change in Fair Value of Warrants and Convertible Debt 3,908,891
Total Other (Income) Expense, Net 8,171,604 1,796,850
Loss Before Income Taxes (15,890,509) (3,288,519)
Provision for Income Taxes
Net Loss (15,890,509) (3,288,519)
Total Comprehensive Loss $ (15,890,509) $ (3,288,519)
Net Loss per Common Share - Basic (in Dollars per share) $ (1.31) $ (0.58)
Net Loss per Common Share - Diluted (in Dollars per share) $ (1.31) $ (0.58)
Weighted Average Shares Outstanding - Basic (in Shares) 12,169,674 5,697,212
Weighted Average Shares Outstanding - Diluted (in Shares) 12,169,674 5,697,212
Tournament Revenues    
Revenues:    
Total Revenues
Live-streaming Services    
Revenues:    
Total Revenues $ 105