XML 100 R83.htm IDEA: XBRL DOCUMENT v3.26.1
Note 39 - Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2025
Statement Line Items [Line Items]  
Disclosure of financial assets [text block]
  

As of December 31,

 
  2025  2024 

Financial assets

        

Financial assets at FVTPL

 $4,501,000  $1,000 

Financial assets at amortized cost (1)

  162,083,276   65,067,697 
  $166,584,276  $65,068,697 
Disclosure of financial liabilities [text block]
  

As of December 31,

 
  2025  2024 

Financial liabilities

        

Financial liabilities at amortized cost (1)

 $61,667,973  $51,062,422 

Stock warrant liabilities at FVTPL

  241,006   20,082,272 
  $61,908,979  $71,144,694 
Disclosure of effect of changes in foreign exchange rates [text block]
  

As of December 31,

 
  

2025

  

2024

 
  

Foreign currency amount (in thousands)

  

Exchange rate

  

Book value (USD)

  

Foreign currency amount (in thousands)

  

Exchange rate

  

Book value (USD)

 

(Foreign currency: functional currency)

                        

Financial assets

                        

Monetary items

                        

NTD:USD

 63,157   0.032  $2,013,774  516,275   0.030  $15,732,406 

EGP:USD

  2,820,455   0.021   58,947,510   2,594,496   0.020   50,852,122 

GBP:USD

  19,513   1.340   26,147,529   21,733   1.260   27,383,676 

THB:USD

  11,505   0.032   366,839   -   -   - 

Financial liabilities

                        

Monetary items

                        

NTD:USD

  1,314,982   0.032   41,928,480   496,173   0.030   15,119,853 

EGP:USD

  80,041   0.021   1,672,856   89,942   0.020   1,762,866 

GBP:USD

  77,262   1.340   103,531,080   60,172   1.260   75,816,160 
Sensitivity analysis for types of market risk [text block]
  

As of December 31,

 
  

2025

  

2024

 
  

Sensitivity analysis

 
  

Degree of variation

  

Effect on profit or loss (USD)

  

Degree of variation

  

Effect on profit or loss (USD)

 

(Foreign currency: functional currency)

                

Financial assets

                

Monetary items

                

NTD:USD

  1% $20,138   1% $157,324 

EGP:USD

  1%  589,475   1%  508,521 

GBP:USD

  1%  261,475   1%  273,837 

THB:USD

  1%  3,668   1%  - 

Financial liabilities

                

Monetary items

                

NTD:USD

  1%  419,285   1%  151,199 

EGP:USD

  1%  16,729   1%  17,629 

GBP:USD

  1%  1,035,311   1%  758,162 
Disclosure of provision matrix [text block]
  

Not past due

  Up to 180 days past due  Up to 365 days past due  Over 365 days past due  

Total

 

At December 31, 2025

                    

Expected loss rate

  0.04%  0.09% - 94.58%   87.79% - 100%   100%    

Total book value

 $26,538,008  $20,100,156  $8,447,618  $-  $55,085,782 

Loss allowance

 $10,350  $18,291  $915,550  $-  $944,191 
  

Not past due

  Up to 180 days past due  Up to 365 days past due  Over 365 days past due  

Total

 

At December 31, 2024

                    

Expected loss rate

  0.03%  0.08% - 91.71%   72.68% - 100%   100%    

Total book value

 $514,854  $25,252,572  $4,290  $7,364,002  $33,135,718 

Loss allowance

 $170  $97,099  $4,290  $7,364,002  $7,465,561 
Disclosure of maturity analysis for non-derivative financial liabilities [text block]
  

As of December 31,

 
  

2025

  

2024

 
  

Less than 1 year

  

Over 1 year

  

Less than 1 year

  

Over 1 year

 

Lease liabilities

 $451,368  $873,114  $210,448  $579,699 

Long-term borrowings (including current portion)

 $963,878  $3,404,363  $1,972,371  $4,372,188