XML 21 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Equity - USD ($)
Issued capital [member]
Ordinary shares [member]
Additional paid-in capital [member]
Reserve of share-based payments [member]
Share options [member]
Reserve of share-based payments [member]
Restricted share units [member]
Retained earnings [member]
Reserve of exchange differences on translation [member]
Treasury shares [member]
Total
Balance at Dec. 31, 2022 $ 7,136 $ 153,288,043 $ 1,442,346 $ 0 $ (96,984,380) $ 370,178 $ (29,580,140) $ 28,543,183
Statement Line Items [Line Items]                
Loss 0 0 0 0 13,495,614 0 0 13,495,614
Other comprehensive loss 0 0 0 0 89,457 584,840 0 674,297
Total comprehensive loss 0 0 0 0 13,585,071 584,840 0 14,169,911
Share-based payment for services 13 695,662 0 0 0 0 0 695,675
Exercise of employee stock options 0 0 203,676 0 0 0 0 203,676
Restricted share units 99 697,802 175,599 873,500
Exercise of stock warrants 38 4,450,788 0 0 0 0 0 4,450,826
Balance at Dec. 31, 2023 7,846 165,228,386 764,333 175,599 (83,399,309) 955,018 (29,580,140) 54,151,733
Statement Line Items [Line Items]                
Shares issued against exercise of convertible preference shares 560 5,214,402 0 0 0 0 0 5,214,962
Expiration of employee stock options 0 881,689 (881,689) 0 0 0 0 0
Loss 0 0 0 0 (64,794,616) 0 0 (64,794,616)
Other comprehensive loss 0 0 0 0 (44,804) (1,010,518) 0 (1,055,322)
Total comprehensive loss 0 0 0 0 (64,839,420) (1,010,518) 0 (65,849,938)
Restricted share units 70 342,531 0 (140,693) 0 0 0 201,908
Exercise of stock warrants 2,219 36,719,753 0 0 0 0 0 36,721,972
Acquisition of treasury stock 0 0 0 0 (3,626,488) (3,626,488)
Balance at Dec. 31, 2024 19,443 253,786,028 764,333 34,906 (148,238,729) (55,500) (33,206,628) 73,103,853
Statement Line Items [Line Items]                
Share-based payment for professional services & acquisition of intangible asset 134 749,438 0 0 0 0 0 749,572
Shares issued against exercise of convertible preference shares 7,031 39,458,058 0 0 0 0 0 39,465,089
Issuance of ordinary shares 2,143 11,287,862 0 0 0 0 0 11,290,005
Loss 0 0 0 0 (11,276,598) 0 0 (11,276,598)
Other comprehensive loss 0 0 0 0 0 (1,344,903) 0 (1,344,903)
Total comprehensive loss 0 0 0 0 (11,276,598) (1,344,903) 0 (12,621,501)
Cash 1,044 9,267,534 0 0 0 0 35,005,477 44,274,055
Share-based payment for services 15 271,035 0 0 0 0 0 271,050
Exercise of employee stock options 6 646,889 (574,612) 0 0 0 0 72,283
Restricted share units 380 1,289,213 0 (1,289,593) 0 0 0 0
Exercise of stock warrants 6,019 96,640,253 0 0 0 0 0 96,646,272
Share issuance costs 0 (6,530,746) 0 0 0 0 0 (6,530,746)
Share-based compensation expenses 0 0 0 4,768,696 0 0 0 4,768,696
Acquisition of treasury stock 0 0 0 0 0 0 (3,904,123) (3,904,123)
Cancellation of shares held in escrow, net of reissuance (551) 551 0 0 0 0 0 0
Balance at Dec. 31, 2025 $ 26,356 $ 355,370,757 $ 189,721 $ 3,514,009 $ (159,515,327) $ (1,400,403) $ (2,105,274) $ 196,079,839