XML 42 R29.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Total Debt Outstanding and Available

Total debt outstanding and available at December 31, 2025 was as follows:

 

 

Maturity

 

Rate

 

 

Carrying Value

 

 

Available

 

 

Total Capacity

 

 

Credit Facility

 

2033

 

SOFR+1.97%(1)

 

 

$

260,000,000

 

 

$

390,000,000

 

 

$

650,000,000

 

 

Revolving Credit Facility

 

2030

 

SOFR+1.88%(2)

 

 

 

50,970,583

 

 

 

314,029,417

 

 

 

365,000,000

 

(3)

SG Revolving Credit Facility

 

2027

 

SOFR+1.15%

 

 

 

200,000,000

 

 

 

 

 

 

200,000,000

 

 

Tranche A Notes

 

2027

 

 

7.14

%

 

 

70,000,000

 

 

 

 

 

 

70,000,000

 

 

Tranche B Notes

 

2030

 

 

7.33

%

 

 

55,000,000

 

 

 

 

 

 

55,000,000

 

 

Promissory Notes

 

2055

 

 

12.00

%

 

 

110,000

 

 

 

 

 

 

110,000

 

 

2025A Tranche B Notes

 

2030

 

 

6.14

%

 

 

150,000,000

 

 

 

 

 

 

150,000,000

 

 

2025A Tranche A Notes

 

2028

 

 

5.78

%

 

 

50,000,000

 

 

 

 

 

 

50,000,000

 

 

Total leverage

 

 

 

 

 

 

$

836,080,583

 

 

 

704,029,417

 

 

 

1,540,110,000

 

 

Unamortized issuance costs

 

 

 

 

 

 

 

(1,864,718

)

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

834,215,865

 

 

 

 

 

 

 

 

 

(1) The outstanding amount was subject to a SOFR credit adjustment of 0.20%.

(2) As of December 31, 2025, $20.0 million of the outstanding amount bore interest at a rate of EURIBOR + 1.88%. $31.0 million of the outstanding amount bore interest at a rate of CORRA + 1.88%, and was subject to a CORRA credit spread adjustment of 0.30%.

(3) Revolving Credit Facility includes an accordion provision to permit increases to a total facility amount of up to $600.0 million.

Total debt outstanding and available at December 31, 2024 was as follows:

 

 

Maturity

 

Rate

 

 

Carrying Value

 

 

Available

 

 

Total Capacity

 

Credit Facility

 

2033

 

SOFR+1.97%

 

 

$

320,000,000

 

 

$

130,000,000

 

 

$

450,000,000

 

Revolving Credit Facility

 

2029

 

SOFR+2.00%

 

 

 

 

 

 

150,000,000

 

 

 

150,000,000

 

Tranche A Notes

 

2027

 

 

7.14

%

 

 

70,000,000

 

 

 

 

 

 

70,000,000

 

Total leverage

 

 

 

 

 

 

 

390,000,000

 

 

$

280,000,000

 

 

$

670,000,000

 

Unamortized issuance costs

 

 

 

 

 

 

 

(866,702

)

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

389,133,298

 

 

 

 

 

 

 

The combined
Schedule of Total Expenses Related to Debt

Total expenses related to debt included the following:

 

 

 

For the Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Interest expense

 

$

39,879,848

 

 

$

14,390,928

 

 

$

7,725,732

 

Amortization of deferred debt issuance costs

 

 

1,333,663

 

 

 

438,149

 

 

 

193,554

 

Commitment fees

 

 

1,912,273

 

 

 

849,093

 

 

 

478,917

 

Total

 

$

43,125,784

 

 

$

15,678,170

 

 

$

8,398,203