XML 11 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statement of Operations (Unuadited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Investment income        
Total investment income $ 36,014,323 $ 15,183,403 $ 64,947,769 $ 28,710,263
Operating expenses        
Interest and other debt expenses 10,545,728 3,474,436 17,497,259 6,800,088
Incentive fees earned 2,586,283 1,246,143 4,818,721 2,298,682
Management fees 2,563,180 946,305 4,722,458 1,739,196
Amortization of Continuous Offering Costs 634,858 0 1,269,715 0
Administrative expenses 386,849 196,135 695,289 530,838
Professional fees 434,758 243,037 689,466 545,802
Custody fees 215,047 81,549 381,445 157,655
Organizational Expenses 0 0 161,704 0
Director fees 65,218 66,125 136,343 124,750
Insurance expense 7,233 7,232 14,465 14,465
Incentive fees on capital gains [1] 0 0 (498,552) 0
Other operating expenses 304,225 194,146 538,879 402,716
Total operating expenses 17,910,340 6,460,405 30,718,168 12,619,488
Net investment income 18,103,983 8,722,998 34,229,601 16,090,775
Realized and unrealized gain (loss) on investments and foreign currency        
Net realized gain (loss) (745,242) (178,656) (2,232,982) (177,456)
Net change in unrealized appreciation (depreciation) 961,024 (1,412,911) (4,651,804) 7,412
Net realized and unrealized gain (loss) 215,782 (1,591,567) (6,884,786) (170,044)
Net increase (decrease) in net assets resulting from operations 18,319,765 7,131,431 27,344,815 15,920,731
Class S        
Operating expenses        
Distribution and servicing fees 164,293 5,296 286,140 5,296
Class D        
Operating expenses        
Distribution and servicing fees 2,668 0 4,836 0
Non-Controlled, Non-Affiliated Investments        
Investment income        
Interest income 35,518,333 15,145,807 63,731,603 28,533,079
PIK income 495,990 37,596 1,216,166 177,184
Realized and unrealized gain (loss) on investments and foreign currency        
Net realized gain (loss) (745,242) (178,656) (2,232,982) (177,456)
Net change in unrealized appreciation (depreciation) $ 961,024 $ (1,412,911) $ (4,651,804) $ 7,412
[1] Net investment income amounts displayed above are net of the accrual for incentive fees on capital gains which is reflected on a hypothetical liquidation basis in accordance with Generally Accepted Accounting Principles (“GAAP”) for the three and six months ended June 30, 2025 and 2024 (see Note 3).