XML 12 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Operations (Unuadited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Investment income    
Total investment income $ 28,933,446 $ 13,526,860
Operating expenses    
Interest and other debt expenses 6,951,531 3,325,652
Incentive fees earned 2,232,438 1,052,539
Management fees 2,159,278 792,891
Amortization of continuous offering costs 634,857 0
Administrative expenses 308,440 334,703
Professional fees 254,708 302,765
Custody fees 166,398 76,106
Organizational expenses 161,704 0
Director fees 71,125 58,625
Insurance expense 7,232 7,232
Incentive fees on capital gains [1] (498,552) 0
Other operating expenses 234,654 208,570
Total operating expenses 12,807,828 6,159,083
Net investment income 16,125,618 7,367,777
Realized and unrealized gain (loss) on investments and foreign currency    
Net realized gain (loss) (1,487,740) 1,200
Net change in unrealized appreciation (depreciation) (5,612,828) 1,420,323
Net realized and unrealized gain (loss) (7,100,568) 1,421,523
Net increase (decrease) in net assets resulting from operations 9,025,050 8,789,300
Class S    
Operating expenses    
Distribution and servicing fees 121,847 0
Class D    
Operating expenses    
Distribution and servicing fees 2,168 0
Non-Controlled, Non-Affiliated Investments    
Investment income    
Interest income 28,213,270 13,387,272
PIK income 720,176 139,588
Realized and unrealized gain (loss) on investments and foreign currency    
Net realized gain (loss) (1,487,740) 1,200
Net change in unrealized appreciation (depreciation) $ (5,612,828) $ 1,420,323
[1]

(1) Net investment income amounts displayed above are net of the accrual for incentive fees on capital gains which is reflected on a hypothetical liquidation basis in accordance with Generally Accepted Accounting Principles (“GAAP”) for the three months ended March 31, 2025 and 2024 (see Note 3).