XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Changes in Net Assets (Unaudited) - USD ($)
9 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Beginning balance   $ 100,000 $ 238,804,026 $ 117,685,277
Net investment income $ 3,822,606 3,822,606 43,440,137 22,833,993
Net realized and unrealized gain (loss) (3,349,572) (3,349,572) 1,913,865 5,424,226
Ending balance 117,685,277 117,685,277 651,191,674 238,804,026
Institutional Class        
Beginning balance [1]     $ 238,804,026 $ 117,685,277
Beginning balance, shares     9,608,484 4,968,576
Issuance of common shares   118,555,300 $ 337,869,390 $ 96,737,065
Issuance of common shares, shares [2]     13,602,003 3,934,546
Issuance of common shares from dividend reinvestment plan   1,819,100 $ 31,574,888 [2] $ 17,295,327 [2]
Issuance of common shares from dividend reinvestment plan, shares [2]     1,270,509 705,362
Repurchase of common shares, shares [2]     146,864 0
Repurchase of common shares [2]     $ (3,643,716) $ 0
Dividends paid to common shareholders   (3,262,157) (45,083,816) (21,171,862)
Ending balance [1] $ 117,685,277 $ 117,685,277 $ 603,211,729 [3] $ 238,804,026
Ending balance, shares 4,968,576 4,968,576 24,334,133 [3] 9,608,484
Class S        
Issuance of common shares     $ 44,856,000  
Issuance of common shares, shares [2]     1,806,766 0
Issuance of common shares from dividend reinvestment plan [2]     $ 35,010 $ 0
Issuance of common shares from dividend reinvestment plan, shares [2]     1,410 0
Repurchase of common shares, shares [2]     0 0
Repurchase of common shares [2]     $ 0 $ 0
Dividends paid to common shareholders     (1,645,327)  
Class D        
Issuance of common shares     $ 3,155,500  
Issuance of common shares, shares [2]     127,369 0
Issuance of common shares from dividend reinvestment plan [2]     $ 295 $ 0
Issuance of common shares from dividend reinvestment plan, shares [2]     12 0
Repurchase of common shares, shares [2]     0 0
Repurchase of common shares [2]     $ 0 $ 0
Dividends paid to common shareholders     (84,578)  
Common Shares        
Beginning balance   $ 4 $ 9,608 $ 4,969
Beginning balance, shares   4,000 9,608,484 4,968,576
Ending balance $ 4,969 $ 4,969 $ 26,269 $ 9,608
Ending balance, shares 4,968,576 4,968,576 26,269,689 9,608,484
Common Shares | Institutional Class        
Issuance of common shares   $ 4,889 $ 13,602 $ 3,934
Issuance of common shares, shares   4,888,367 13,602,003 3,934,546
Issuance of common shares from dividend reinvestment plan   $ 76 $ 1,271 $ 705
Issuance of common shares from dividend reinvestment plan, shares   76,209 1,270,509 705,362
Repurchase of common shares, shares     (146,864)  
Repurchase of common shares     $ (147)  
Common Shares | Class S        
Issuance of common shares     $ 1,807  
Issuance of common shares, shares     1,806,766  
Issuance of common shares from dividend reinvestment plan     $ 1  
Issuance of common shares from dividend reinvestment plan, shares     1,410  
Common Shares | Class D        
Issuance of common shares     $ 127  
Issuance of common shares, shares     127,369  
Issuance of common shares from dividend reinvestment plan, shares     12  
Paid in Capital in Excess of Par        
Beginning balance   $ 99,996 $ 234,370,285 $ 120,449,278
Tax reclassification of shareholders' equity in accordance with generally accepted accounting principles   (20,153)   (106,746)
Ending balance $ 120,449,278 120,449,278 648,200,991 234,370,285
Paid in Capital in Excess of Par | Institutional Class        
Issuance of common shares   118,550,411 337,855,788 96,733,131
Issuance of common shares from dividend reinvestment plan   1,819,024 31,573,617 17,294,622
Repurchase of common shares     (3,643,569)  
Paid in Capital in Excess of Par | Class S        
Issuance of common shares     44,854,193  
Issuance of common shares from dividend reinvestment plan     35,009  
Paid in Capital in Excess of Par | Class D        
Issuance of common shares     3,155,373  
Issuance of common shares from dividend reinvestment plan     295  
Distributable Earnings (Loss)        
Beginning balance   0 4,424,133 (2,768,970)
Net investment income   3,822,606 43,440,137 22,833,993
Net realized and unrealized gain (loss)   (3,349,572) 1,913,865 5,424,226
Tax reclassification of shareholders' equity in accordance with generally accepted accounting principles   20,153   106,746
Ending balance $ (2,768,970) (2,768,970) 2,964,414 4,424,133
Distributable Earnings (Loss) | Institutional Class        
Dividends paid to common shareholders   $ (3,262,157) (45,083,816) $ (21,171,862)
Distributable Earnings (Loss) | Class S        
Dividends paid to common shareholders     (1,645,327)  
Distributable Earnings (Loss) | Class D        
Dividends paid to common shareholders     $ (84,578)  
[1] Annualized for periods less than one year except for incentive fees and other certain non-recurring expenses.
[2] Class S commenced operations on June 1, 2024 and Class D commenced operations on August 1, 2024.
[3] Class S commenced operations on June 1, 2024 and Class D commenced operations on August 1, 2024.